5G Networks Ltd
ASX:5GN

Watchlist Manager
5G Networks Ltd Logo
5G Networks Ltd
ASX:5GN
Watchlist
Price: 0.135 AUD Market Closed
Market Cap: 37.6m AUD

Relative Value

The Relative Value of one 5GN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.135 AUD, 5G Networks Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

5GN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
65
Median 3Y
0.8
Median 5Y
1
Industry
1.5
vs History
vs Industry
57
Median 3Y
-2.3
Median 5Y
-2.6
Industry
16.8
vs History
vs Industry
37
Median 3Y
-2.4
Median 5Y
-2.4
Industry
6.6
vs History
vs Industry
29
Median 3Y
-0.8
Median 5Y
-2.2
Industry
15.6
vs History
46
vs Industry
70
Median 3Y
0.9
Median 5Y
0.9
Industry
2.1
vs History
65
vs Industry
92
Median 3Y
0.4
Median 5Y
1
Industry
2.1
vs History
63
vs Industry
91
Median 3Y
0.8
Median 5Y
1.8
Industry
4
vs History
vs Industry
71
Median 3Y
-2.5
Median 5Y
-4.4
Industry
8.1
vs History
vs Industry
64
Median 3Y
-2.5
Median 5Y
-4.4
Industry
13
vs History
vs Industry
75
Median 3Y
1
Median 5Y
0.7
Industry
8.7
vs History
vs Industry
60
Median 3Y
-0.2
Median 5Y
-2.5
Industry
15.7
vs History
52
vs Industry
90
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

5GN Competitors Multiples
5G Networks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
5G Networks Ltd
ASX:5GN
40.2m AUD 0.6 -4.1 -2.7 -2.7
US
EchoStar Corp
NASDAQ:SATS
33.7B USD 2.2 -2.6 39.4 -98.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
32.7B USD 1 766 -107.7 -133.5 -113
US
Lumen Technologies Inc
NYSE:LUMN
8.4B USD 0.7 -5.1 7.8 138.6
US
Globalstar Inc
AMEX:GSAT
7.6B USD 29 -154.4 77.2 763.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80.9 110.4 451.8 451.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.6B USD 1 -1.8 63.9 -103
BM
Liberty Global Ltd
F:3O41
3B EUR 1 -1.8 63 -101.6
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.4B MYR 5.9 23.7 18 18
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.8 6.9
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 015.3 33.2 33.2
P/E Multiple
Earnings Growth PEG
AU
5G Networks Ltd
ASX:5GN
Average P/E: 292.7
Negative Multiple: -4.1
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.6 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -107.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -154.4 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.7
13%
1.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
10%
2.1
NZ
Chorus Ltd
NZX:CNU
1 015.3
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
5G Networks Ltd
ASX:5GN
Average EV/EBITDA: 84.5
Negative Multiple: -2.7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
39.4
7%
5.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -133.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.8
1%
7.8
US
G
Globalstar Inc
AMEX:GSAT
77.2
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
63.9
9%
7.1
BM
Liberty Global Ltd
F:3O41
63
10%
6.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
21%
0.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.8
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
5G Networks Ltd
ASX:5GN
Average EV/EBIT: 235.4
Negative Multiple: -2.7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -98.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -113 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
138.6
11%
12.6
US
G
Globalstar Inc
AMEX:GSAT
763.9
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -101.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
18
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7