
AIC Mines Ltd
ASX:A1M

Intrinsic Value
The intrinsic value of one
A1M
stock under the Base Case scenario is
1.67
AUD.
Compared to the current market price of 0.32 AUD,
AIC Mines Ltd
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AIC Mines Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
AIC Mines Ltd
Balance Sheet Decomposition
AIC Mines Ltd
Current Assets | 82m |
Cash & Short-Term Investments | 68.4m |
Receivables | 1m |
Other Current Assets | 12.5m |
Non-Current Assets | 220.6m |
PP&E | 214.9m |
Other Non-Current Assets | 5.7m |
Free Cash Flow Analysis
AIC Mines Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
AIC Mines Ltd
Revenue
|
182.7m
AUD
|
Cost of Revenue
|
-107.5m
AUD
|
Gross Profit
|
75.2m
AUD
|
Operating Expenses
|
-62.6m
AUD
|
Operating Income
|
12.6m
AUD
|
Other Expenses
|
941k
AUD
|
Net Income
|
13.6m
AUD
|
A1M Profitability Score
Profitability Due Diligence
AIC Mines Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
AIC Mines Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
A1M Solvency Score
Solvency Due Diligence
AIC Mines Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
AIC Mines Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
A1M Price Targets Summary
AIC Mines Ltd
According to Wall Street analysts, the average 1-year price target for
A1M
is 0.74 AUD
with a low forecast of 0.56 AUD and a high forecast of 1.16 AUD.
Dividends
Current shareholder yield for A1M is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
A1M
stock under the Base Case scenario is
1.67
AUD.
Compared to the current market price of 0.32 AUD,
AIC Mines Ltd
is
Undervalued by 81%.