AIC Mines Ltd
ASX:A1M

Watchlist Manager
AIC Mines Ltd Logo
AIC Mines Ltd
ASX:A1M
Watchlist
Price: 0.335 AUD -1.47% Market Closed
Market Cap: 192.9m AUD

Relative Value

A1M price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

The Relative Value of one A1M stock under the Base Case scenario is 1.675 AUD. Compared to the current market price of 0.335 AUD, AIC Mines Ltd is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

A1M Relative Value
Base Case
1.675 AUD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
59
Median 3Y
1.4
Median 5Y
5.4
Industry
1.8
Forward
1
vs History
44
vs Industry
14
Median 3Y
23.7
Median 5Y
-1.4
Industry
16
Forward
11.9
vs History
52
vs Industry
25
Median 3Y
6.5
Median 5Y
4.5
Industry
9.4
vs History
vs Industry
16
Median 3Y
-8.6
Median 5Y
-8.6
Industry
15.7
vs History
93
vs Industry
54
Median 3Y
1.1
Median 5Y
1.5
Industry
1.5
vs History
84
vs Industry
64
Median 3Y
1
Median 5Y
4
Industry
2.1
Forward
0.7
vs History
53
vs Industry
64
Median 3Y
3.3
Median 5Y
2
Industry
7.2
vs History
36
vs Industry
13
Median 3Y
12.1
Median 5Y
-0.9
Industry
10.1
Forward
2.1
vs History
36
vs Industry
15
Median 3Y
12.1
Median 5Y
-0.9
Industry
12.9
Forward
6.2
vs History
50
vs Industry
29
Median 3Y
5.2
Median 5Y
3.4
Industry
10.7
vs History
vs Industry
13
Median 3Y
-6.6
Median 5Y
-6.6
Industry
13.9
vs History
92
vs Industry
57
Median 3Y
0.9
Median 5Y
1.9
Industry
1.4

Multiples Across Competitors

A1M Competitors Multiples
AIC Mines Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AIC Mines Ltd
ASX:A1M
192.9m AUD 1.1 14.2 11.4 11.4
AU
BHP Group Ltd
ASX:BHP
193.5B AUD 2.3 10.9 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
184B AUD 2.2 10.2 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
72.5B GBP 1.8 8.4 24.9 34.4
CH
Glencore PLC
LSE:GLEN
33.9B GBP 0.2 -27.9 222 562.9
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
839.7B MXN 2.6 11.7 5.1 6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.3B GBP 1.4 -12.8 104.6 168.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
31.3B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 5.8 19 11.1 14
CN
CMOC Group Ltd
SSE:603993
156.8B CNY 0.7 10.2 4.6 4.6
P/E Multiple
Earnings Growth PEG
AU
AIC Mines Ltd
ASX:A1M
Average P/E: 17.3
14.2
72%
0.2
AU
BHP Group Ltd
ASX:BHP
10.9
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.2
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.4
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.9 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.7
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.8 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
19
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.2
12%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AIC Mines Ltd
ASX:A1M
Average EV/EBITDA: 40.7
11.4
125%
0.1
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
24.9
6%
4.2
CH
Glencore PLC
LSE:GLEN
222
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.1
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.6
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
11.1
4%
2.8
CN
CMOC Group Ltd
SSE:603993
4.6
14%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
AIC Mines Ltd
ASX:A1M
Average EV/EBIT: 83.5
11.4
86%
0.1
AU
BHP Group Ltd
ASX:BHP
6.2
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
5%
1.5
UK
Rio Tinto PLC
LSE:RIO
34.4
5%
6.9
CH
Glencore PLC
LSE:GLEN
562.9
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6
5%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
2%
9.2
UK
Anglo American PLC
LSE:AAL
168.9
11%
15.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
14
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.6
8%
0.6