Aurora Labs Ltd
ASX:A3D
Balance Sheet
Balance Sheet Decomposition
Aurora Labs Ltd
Aurora Labs Ltd
Balance Sheet
Aurora Labs Ltd
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
2
|
5
|
4
|
4
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Cash |
0
|
2
|
5
|
4
|
4
|
1
|
1
|
2
|
1
|
2
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accounts Receivables |
0
|
0
|
1
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
3
|
7
|
6
|
7
|
4
|
2
|
3
|
2
|
2
|
2
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
3
+2 518%
|
8
+183%
|
7
-7%
|
8
+11%
|
5
-37%
|
3
-42%
|
3
+15%
|
2
-35%
|
3
+41%
|
3
-5%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
3
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
3
+979%
|
1
-63%
|
1
-21%
|
2
+189%
|
2
-28%
|
1
-57%
|
1
+1%
|
1
+0%
|
1
+80%
|
2
+42%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
1
|
10
|
15
|
22
|
27
|
30
|
33
|
35
|
38
|
40
|
|
| Retained Earnings |
0
|
1
|
5
|
10
|
18
|
26
|
29
|
32
|
34
|
37
|
40
|
|
| Other Equity |
0
|
0
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
|
| Total Equity |
0
N/A
|
0
N/A
|
7
+12 264%
|
6
-5%
|
6
-11%
|
3
-41%
|
2
-35%
|
3
+20%
|
1
-45%
|
2
+22%
|
1
-40%
|
|
| Total Liabilities & Equity |
0
N/A
|
3
+2 518%
|
8
+183%
|
7
-7%
|
8
+11%
|
5
-37%
|
3
-42%
|
3
+15%
|
2
-35%
|
3
+41%
|
3
-5%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
55
|
40
|
58
|
66
|
89
|
117
|
153
|
184
|
246
|
361
|
400
|
|