Australian Agricultural Company Ltd
ASX:AAC
Balance Sheet
Balance Sheet Decomposition
Australian Agricultural Company Ltd
Australian Agricultural Company Ltd
Balance Sheet
Australian Agricultural Company Ltd
| Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
7
|
17
|
8
|
15
|
43
|
11
|
8
|
18
|
9
|
9
|
4
|
9
|
12
|
|
| Cash |
7
|
17
|
8
|
15
|
43
|
11
|
8
|
18
|
9
|
9
|
4
|
9
|
12
|
|
| Short-Term Investments |
4
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
17
|
13
|
30
|
24
|
14
|
21
|
19
|
10
|
7
|
8
|
10
|
19
|
24
|
|
| Accounts Receivables |
11
|
12
|
23
|
21
|
13
|
16
|
17
|
9
|
6
|
5
|
7
|
13
|
15
|
|
| Other Receivables |
5
|
1
|
7
|
3
|
1
|
5
|
2
|
1
|
2
|
2
|
3
|
6
|
9
|
|
| Inventory |
198
|
171
|
237
|
269
|
298
|
294
|
205
|
214
|
229
|
356
|
382
|
317
|
279
|
|
| Other Current Assets |
1
|
3
|
2
|
2
|
1
|
1
|
1
|
3
|
4
|
12
|
6
|
8
|
9
|
|
| Total Current Assets |
227
|
256
|
281
|
310
|
357
|
327
|
232
|
244
|
249
|
385
|
403
|
354
|
324
|
|
| PP&E Net |
874
|
844
|
934
|
1 070
|
1 185
|
1 123
|
1 048
|
1 185
|
1 332
|
1 663
|
1 962
|
1 992
|
2 078
|
|
| PP&E Gross |
874
|
844
|
934
|
1 070
|
1 185
|
1 123
|
1 048
|
1 185
|
1 332
|
1 663
|
1 962
|
1 992
|
2 078
|
|
| Accumulated Depreciation |
80
|
84
|
95
|
71
|
86
|
167
|
174
|
180
|
187
|
195
|
205
|
215
|
227
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
3
|
6
|
13
|
17
|
23
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
1
|
|
| Total Assets |
1 100
N/A
|
1 100
N/A
|
1 214
+10%
|
1 383
+14%
|
1 546
+12%
|
1 455
-6%
|
1 287
-12%
|
1 436
+12%
|
1 586
+10%
|
2 055
+30%
|
2 379
+16%
|
2 364
-1%
|
2 430
+3%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
13
|
18
|
28
|
24
|
19
|
21
|
22
|
15
|
9
|
21
|
23
|
30
|
27
|
|
| Accrued Liabilities |
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
15
|
4
|
5
|
4
|
4
|
3
|
2
|
8
|
6
|
9
|
12
|
15
|
19
|
|
| Other Current Liabilities |
19
|
25
|
22
|
21
|
22
|
11
|
19
|
19
|
17
|
12
|
19
|
18
|
22
|
|
| Total Current Liabilities |
50
|
50
|
58
|
50
|
45
|
34
|
43
|
42
|
31
|
43
|
54
|
62
|
68
|
|
| Long-Term Debt |
408
|
278
|
365
|
365
|
363
|
353
|
364
|
406
|
385
|
393
|
418
|
464
|
478
|
|
| Deferred Income Tax |
46
|
23
|
27
|
80
|
118
|
85
|
31
|
65
|
119
|
254
|
344
|
320
|
334
|
|
| Other Liabilities |
1
|
2
|
2
|
2
|
2
|
5
|
5
|
10
|
6
|
2
|
2
|
1
|
5
|
|
| Total Liabilities |
505
N/A
|
352
-30%
|
452
+28%
|
497
+10%
|
528
+6%
|
478
-9%
|
443
-7%
|
522
+18%
|
541
+4%
|
692
+28%
|
817
+18%
|
848
+4%
|
885
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
240
|
461
|
461
|
461
|
491
|
532
|
529
|
529
|
529
|
529
|
529
|
529
|
529
|
|
| Retained Earnings |
112
|
78
|
81
|
149
|
221
|
119
|
29
|
3
|
49
|
186
|
191
|
97
|
98
|
|
| Unrealized Security Profit/Loss |
248
|
211
|
229
|
0
|
310
|
328
|
350
|
395
|
471
|
649
|
848
|
893
|
925
|
|
| Other Equity |
3
|
2
|
9
|
5
|
4
|
2
|
6
|
13
|
4
|
1
|
5
|
3
|
7
|
|
| Total Equity |
595
N/A
|
748
+26%
|
762
+2%
|
886
+16%
|
1 018
+15%
|
978
-4%
|
844
-14%
|
913
+8%
|
1 045
+14%
|
1 363
+30%
|
1 562
+15%
|
1 517
-3%
|
1 544
+2%
|
|
| Total Liabilities & Equity |
1 100
N/A
|
1 100
N/A
|
1 214
+10%
|
1 383
+14%
|
1 546
+12%
|
1 455
-6%
|
1 287
-12%
|
1 436
+12%
|
1 586
+10%
|
2 055
+30%
|
2 379
+16%
|
2 364
-1%
|
2 430
+3%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
333
|
532
|
533
|
533
|
559
|
598
|
596
|
596
|
597
|
597
|
597
|
597
|
597
|
|