Australian Agricultural Projects Ltd
ASX:AAP
Balance Sheet
Balance Sheet Decomposition
Australian Agricultural Projects Ltd
Australian Agricultural Projects Ltd
Balance Sheet
Australian Agricultural Projects Ltd
| Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
1
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
3
|
2
|
3
|
4
|
5
|
|
| Accounts Receivables |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
3
|
2
|
3
|
4
|
5
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
2
|
2
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
4
|
3
|
4
|
3
|
3
|
2
|
3
|
1
|
4
|
3
|
4
|
5
|
6
|
|
| PP&E Net |
0
|
0
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
8
|
9
|
10
|
10
|
12
|
13
|
14
|
15
|
15
|
|
| PP&E Gross |
0
|
0
|
1
|
1
|
4
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
8
|
8
|
9
|
8
|
9
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
2
N/A
|
2
+14%
|
6
+179%
|
5
-11%
|
23
+343%
|
22
-3%
|
22
-2%
|
23
+4%
|
18
-20%
|
14
-22%
|
13
-7%
|
14
+4%
|
13
-2%
|
13
-1%
|
12
-6%
|
14
+15%
|
13
-6%
|
17
+28%
|
18
+6%
|
20
+9%
|
22
+12%
|
24
+7%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3
|
3
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
5
|
5
|
2
|
4
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
3
|
3
|
8
|
8
|
6
|
10
|
11
|
6
|
7
|
5
|
5
|
4
|
4
|
5
|
3
|
3
|
3
|
5
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
6
|
6
|
7
|
4
|
4
|
4
|
1
|
3
|
3
|
3
|
3
|
5
|
5
|
7
|
7
|
5
|
6
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
2
+164%
|
3
+114%
|
3
-6%
|
15
+360%
|
14
-5%
|
13
-8%
|
14
+7%
|
15
+8%
|
9
-39%
|
9
-6%
|
9
-1%
|
8
-8%
|
7
-7%
|
7
+0%
|
9
+27%
|
8
-14%
|
10
+21%
|
10
+3%
|
10
+3%
|
10
-6%
|
9
-12%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
3
|
4
|
9
|
12
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
25
|
25
|
|
| Retained Earnings |
1
|
3
|
6
|
10
|
15
|
15
|
14
|
14
|
20
|
18
|
18
|
18
|
17
|
17
|
18
|
18
|
19
|
17
|
16
|
15
|
13
|
10
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
0
-60%
|
2
+388%
|
2
-18%
|
8
+312%
|
8
+1%
|
9
+7%
|
9
+1%
|
3
-64%
|
5
+58%
|
4
-9%
|
5
+13%
|
5
+8%
|
6
+8%
|
5
-14%
|
5
-2%
|
5
+10%
|
8
+38%
|
8
+10%
|
10
+17%
|
13
+32%
|
15
+21%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
+14%
|
6
+179%
|
5
-11%
|
23
+343%
|
22
-3%
|
22
-2%
|
23
+4%
|
18
-20%
|
14
-22%
|
13
-7%
|
14
+4%
|
13
-2%
|
13
-1%
|
12
-6%
|
14
+15%
|
13
-6%
|
17
+28%
|
18
+6%
|
20
+9%
|
22
+12%
|
24
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
58
|
64
|
81
|
93
|
163
|
163
|
163
|
163
|
163
|
152
|
152
|
160
|
160
|
160
|
160
|
160
|
305
|
305
|
305
|
305
|
369
|
369
|
|