Australian Agricultural Projects Ltd
ASX:AAP
Cash Flow Statement
Cash Flow Statement
Australian Agricultural Projects Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(3)
+37%
|
(4)
-10%
|
(1)
+76%
|
(1)
+34%
|
(0)
+31%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
-65%
|
0
+46%
|
(0)
N/A
|
(1)
-319%
|
1
N/A
|
1
-5%
|
0
-38%
|
0
-45%
|
0
+108%
|
0
-9%
|
0
-14%
|
0
+1%
|
0
-95%
|
0
+2 482%
|
(0)
N/A
|
(1)
-158%
|
0
N/A
|
(0)
N/A
|
(1)
-509%
|
(1)
-47%
|
(0)
+88%
|
1
N/A
|
0
-72%
|
0
-83%
|
0
+576%
|
(0)
N/A
|
1
N/A
|
1
+6%
|
1
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Other Items |
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
4
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
1
N/A
|
1
+10%
|
0
-97%
|
(0)
N/A
|
(0)
-129%
|
(0)
-38%
|
(0)
+18%
|
(0)
-28%
|
(0)
+17%
|
(0)
+42%
|
4
N/A
|
5
+16%
|
0
-90%
|
(0)
N/A
|
(0)
+82%
|
(0)
+68%
|
(0)
-54%
|
(0)
-1 318%
|
(0)
+1%
|
(0)
+58%
|
(0)
-726%
|
(1)
-54%
|
(1)
+12%
|
(1)
-82%
|
(1)
+6%
|
(0)
+79%
|
(0)
+32%
|
(0)
-55%
|
(0)
+42%
|
(1)
-365%
|
(1)
+12%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+1%
|
(0)
+44%
|
(1)
-517%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
1
|
0
|
(1)
|
1
|
3
|
1
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
2
|
1
|
(1)
|
(0)
|
1
|
1
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
|
| Other |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
|
| Cash from Financing Activities |
4
N/A
|
0
-89%
|
0
-61%
|
(1)
N/A
|
1
N/A
|
3
+227%
|
1
-53%
|
0
-83%
|
0
+14%
|
0
-96%
|
(0)
N/A
|
(4)
-9 600%
|
(4)
-4%
|
(1)
+87%
|
(0)
+60%
|
(0)
-57%
|
(0)
-14%
|
(0)
-17%
|
(0)
+39%
|
(0)
+44%
|
(0)
+21%
|
0
N/A
|
0
-16%
|
1
+104%
|
2
+212%
|
1
-50%
|
1
-18%
|
1
+31%
|
1
+34%
|
1
-17%
|
(0)
N/A
|
0
N/A
|
0
-12%
|
1
+536%
|
1
+18%
|
(2)
N/A
|
(1)
+56%
|
(0)
+99%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
(2)
-83%
|
(3)
-25%
|
(1)
+49%
|
0
N/A
|
2
+1 443%
|
2
-13%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-105%
|
1
N/A
|
0
-50%
|
0
-93%
|
(0)
N/A
|
(0)
+83%
|
(0)
+12%
|
0
N/A
|
0
+293%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
0
+3 359%
|
0
-68%
|
0
-59%
|
1
+1 448%
|
(0)
N/A
|
(0)
-217%
|
0
N/A
|
1
+547%
|
0
-78%
|
(1)
N/A
|
(0)
+99%
|
(0)
-2 550%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(6)
N/A
|
(4)
+34%
|
(4)
-10%
|
(1)
+77%
|
(1)
+28%
|
(0)
+36%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-210%
|
1
N/A
|
0
-10%
|
0
-26%
|
0
-44%
|
0
+110%
|
0
-41%
|
0
-21%
|
0
+45%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-82%
|
0
N/A
|
(0)
N/A
|
(1)
-204%
|
(1)
-106%
|
(0)
+70%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+576%
|
(1)
N/A
|
1
N/A
|
1
-17%
|
(0)
N/A
|
|