Aussie Broadband Ltd
ASX:ABB
Balance Sheet
Balance Sheet Decomposition
Aussie Broadband Ltd
Aussie Broadband Ltd
Balance Sheet
Aussie Broadband Ltd
| Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
21
|
57
|
48
|
75
|
214
|
130
|
|
| Cash |
0
|
0
|
0
|
57
|
48
|
75
|
214
|
130
|
|
| Cash Equivalents |
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
3
|
7
|
11
|
17
|
39
|
44
|
95
|
98
|
|
| Accounts Receivables |
3
|
7
|
11
|
17
|
30
|
34
|
75
|
90
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
9
|
10
|
20
|
9
|
|
| Inventory |
0
|
0
|
2
|
6
|
5
|
6
|
6
|
3
|
|
| Other Current Assets |
0
|
2
|
3
|
2
|
12
|
21
|
28
|
32
|
|
| Total Current Assets |
4
|
10
|
37
|
81
|
104
|
146
|
343
|
264
|
|
| PP&E Net |
2
|
8
|
18
|
30
|
108
|
148
|
180
|
199
|
|
| PP&E Gross |
2
|
8
|
18
|
30
|
108
|
148
|
180
|
199
|
|
| Accumulated Depreciation |
8
|
10
|
11
|
13
|
52
|
60
|
124
|
143
|
|
| Intangible Assets |
1
|
1
|
2
|
4
|
177
|
159
|
221
|
222
|
|
| Goodwill |
0
|
0
|
0
|
0
|
239
|
239
|
389
|
389
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
0
|
0
|
104
|
7
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
239
|
239
|
389
|
389
|
|
| Total Assets |
7
N/A
|
20
+182%
|
58
+188%
|
117
+103%
|
628
+438%
|
694
+10%
|
1 238
+78%
|
1 082
-13%
|
|
| Liabilities | |||||||||
| Accounts Payable |
5
|
10
|
11
|
19
|
35
|
69
|
98
|
90
|
|
| Accrued Liabilities |
1
|
1
|
5
|
11
|
23
|
28
|
63
|
66
|
|
| Short-Term Debt |
0
|
6
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
2
|
4
|
5
|
77
|
24
|
13
|
13
|
|
| Other Current Liabilities |
4
|
7
|
23
|
17
|
34
|
42
|
91
|
79
|
|
| Total Current Liabilities |
10
|
26
|
70
|
52
|
169
|
163
|
266
|
248
|
|
| Long-Term Debt |
0
|
3
|
8
|
5
|
140
|
180
|
338
|
245
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
50
|
57
|
58
|
36
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
2
|
6
|
8
|
|
| Total Liabilities |
11
N/A
|
28
+170%
|
78
+175%
|
57
-27%
|
360
+527%
|
402
+12%
|
668
+66%
|
537
-20%
|
|
| Equity | |||||||||
| Common Stock |
11
|
11
|
11
|
95
|
298
|
298
|
513
|
478
|
|
| Retained Earnings |
14
|
19
|
31
|
36
|
30
|
7
|
20
|
67
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
0
|
|
| Total Equity |
3
N/A
|
8
-147%
|
21
-146%
|
60
N/A
|
269
+351%
|
292
+9%
|
570
+95%
|
545
-4%
|
|
| Total Liabilities & Equity |
7
N/A
|
20
+182%
|
58
+188%
|
117
+103%
|
628
+438%
|
694
+10%
|
1 238
+78%
|
1 082
-13%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
191
|
191
|
191
|
190
|
238
|
238
|
296
|
287
|
|