
Adbri Ltd
ASX:ABC

Intrinsic Value
The intrinsic value of one
ABC
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 3.19 AUD,
Adbri Ltd
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adbri Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adbri Ltd
Balance Sheet Decomposition
Adbri Ltd
Current Assets | 542.2m |
Cash & Short-Term Investments | 69.5m |
Receivables | 245.9m |
Other Current Assets | 226.8m |
Non-Current Assets | 2.1B |
Long-Term Investments | 228.2m |
PP&E | 1.4B |
Intangibles | 307.3m |
Other Non-Current Assets | 100.1m |
Free Cash Flow Analysis
Adbri Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Adbri Ltd
Revenue
|
1.9B
AUD
|
Cost of Revenue
|
-1.7B
AUD
|
Gross Profit
|
263m
AUD
|
Operating Expenses
|
-128.6m
AUD
|
Operating Income
|
134.4m
AUD
|
Other Expenses
|
-41.5m
AUD
|
Net Income
|
92.9m
AUD
|
ABC Profitability Score
Profitability Due Diligence
Adbri Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Adbri Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
ABC Solvency Score
Solvency Due Diligence
Adbri Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Adbri Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ABC Price Targets Summary
Adbri Ltd
Dividends
Current shareholder yield for ABC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ABC
stock under the Base Case scenario is
3.41
AUD.
Compared to the current market price of 3.19 AUD,
Adbri Ltd
is
Undervalued by 6%.