Adbri Ltd
ASX:ABC

Watchlist Manager
Adbri Ltd Logo
Adbri Ltd
ASX:ABC
Watchlist
Price: 3.19 AUD Market Closed
Market Cap: 2.1B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ABC stock under the Base Case scenario is 5.24 AUD. Compared to the current market price of 3.19 AUD, Adbri Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ABC Relative Value
Base Case
5.24 AUD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
36
vs Industry
36
Median 3Y
1
Median 5Y
1.1
Industry
0.9
Forward
1.1
More Details
22.4
P/E
P/E
Price to Earnings
22.4
vs History
3
vs Industry
21
Median 3Y
16
Median 5Y
17.9
Industry
15.2
Forward
18.7
More Details
9.7
P/OCF
P/OCF
Price to OCF
9.7
vs History
6
vs Industry
29
Median 3Y
9.3
Median 5Y
8.9
Industry
8.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
30
Median 3Y
7.5
Median 5Y
7.5
Industry
12.9
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
22
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
31
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1
Forward
1.5
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
1
vs Industry
19
Median 3Y
10.6
Median 5Y
10.1
Industry
5.2
More Details
21.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.2
vs History
22
vs Industry
13
Median 3Y
21.2
Median 5Y
20.5
Industry
9.3
Forward
8.6
More Details
21.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.2
vs History
22
vs Industry
18
Median 3Y
21.2
Median 5Y
20.5
Industry
11.9
Forward
15.8
More Details
13.2
EV/OCF
EV/OCF
Enterprise Value to OCF
13.2
vs History
1
vs Industry
24
Median 3Y
12.8
Median 5Y
11.8
Industry
10.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
30
Median 3Y
-28
Median 5Y
-17.5
Industry
13.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
25
vs Industry
27
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

ABC Competitors Multiples
Adbri Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adbri Ltd
ASX:ABC
2.1B AUD 1.1 22.4 21.2 21.2
IE
CRH PLC
NYSE:CRH
64.2B USD 1.8 19.6 11.1 15.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.8 60.4 29.9 44
CH
Holcim AG
SIX:HOLN
32.9B CHF 1.2 11.3 6.2 9
DE
HeidelbergCement AG
XETRA:HEI
34.8B EUR 1.6 19.6 8.7 13.4
US
Vulcan Materials Co
NYSE:VMC
35.2B USD 4.7 37.5 18.9 27.6
US
Martin Marietta Materials Inc
NYSE:MLM
33.6B USD 5.1 31.5 18.4 25.7
US
Amrize AG
SIX:AMRZ
21.9B CHF 2.4 21.7 9.2 13
DE
Heidelberg Materials AG
XMUN:HEI
22.5B EUR 1.1 12.6 5.9 9.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.3 51.6 10.2 13.2
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.5T INR 4.1 34.8 22.7 38.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Adbri Ltd
ASX:ABC
Average EV/EBITDA: 14.8
21.2
37%
0.6
IE
C
CRH PLC
NYSE:CRH
11.1
9%
1.2
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
29.9
N/A N/A
CH
Holcim AG
SIX:HOLN
6.2
8%
0.8
DE
HeidelbergCement AG
XETRA:HEI
8.7
7%
1.2
US
Vulcan Materials Co
NYSE:VMC
18.9
14%
1.3
US
Martin Marietta Materials Inc
NYSE:MLM
18.4
11%
1.7
US
A
Amrize AG
SIX:AMRZ
9.2
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
5.9
7%
0.8
IN
Grasim Industries Ltd
NSE:GRASIM
10.2
26%
0.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
22.7
N/A N/A

See Also

Summary
ABC intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABC stock valuation using valuation multiples.
Wall Street Estimates
ABC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.