Abacus Property Group
ASX:ABP
Income Statement
Earnings Waterfall
Abacus Property Group
Revenue
|
152m
AUD
|
Cost of Revenue
|
-41.9m
AUD
|
Gross Profit
|
110.1m
AUD
|
Operating Expenses
|
-36m
AUD
|
Operating Income
|
74.1m
AUD
|
Other Expenses
|
-48.6m
AUD
|
Net Income
|
25.5m
AUD
|
Income Statement
Abacus Property Group
Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
258
N/A
|
144
-44%
|
152
+6%
|
|
Gross Profit | ||||
Cost of Revenue |
(64)
|
(33)
|
(42)
|
|
Gross Profit |
193
N/A
|
110
-43%
|
110
0%
|
|
Operating Income | ||||
Operating Expenses |
(51)
|
(34)
|
(36)
|
|
Selling, General & Administrative |
(47)
|
(33)
|
(35)
|
|
Depreciation & Amortization |
(4)
|
(1)
|
(1)
|
|
Operating Income |
142
N/A
|
76
-46%
|
74
-3%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
231
|
57
|
(302)
|
|
Non-Reccuring Items |
4
|
(5)
|
(4)
|
|
Total Other Income |
8
|
0
|
0
|
|
Pre-Tax Income |
385
N/A
|
129
-66%
|
(233)
N/A
|
|
Net Income | ||||
Tax Provision |
(16)
|
(10)
|
(6)
|
|
Income from Continuing Operations |
370
|
119
|
(238)
|
|
Income to Minority Interest |
(0)
|
0
|
0
|
|
Net Income (Common) |
369
N/A
|
517
+40%
|
25
-95%
|
|
EPS (Diluted) |
0.5
N/A
|
0.61
+22%
|
0.02
-97%
|