Acrow Formwork and Construction Services Ltd
ASX:ACF
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.955
1.18
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
ACF
stock under the Base Case scenario is
1.805
AUD.
Compared to the current market price of 1.035 AUD,
Acrow Formwork and Construction Services Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Acrow Formwork and Construction Services Ltd.
| JP |
|
Mitsubishi Corp
TSE:8058
|
|
| JP |
|
Itochu Corp
TSE:8001
|
|
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
|
| US |
|
United Rentals Inc
NYSE:URI
|
|
| US |
|
W W Grainger Inc
NYSE:GWW
|
|
| US |
|
Fastenal Co
NASDAQ:FAST
|
|
| JP |
|
Marubeni Corp
TSE:8002
|
|
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
|
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
|
| JP |
|
Sumitomo Corp
TSE:8053
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Acrow's heavy reliance on major infrastructure spending may expose it to cyclical slowdowns, leading to significant variability in revenue when government budgets tighten or private construction projects stall.
Heightened competition from domestic and international formwork providers could pressure Acrow’s market share and pricing power, as rivals seek to undercut on contracts or introduce more advanced systems.
Rising material and logistics costs, coupled with labor shortages, could squeeze margins if Acrow is unable to negotiate longer-term supply agreements or pass higher costs on to customers.
Strong government commitments to large-scale infrastructure projects, including road and rail expansions, underpin sustainable demand for Acrow’s specialized formwork and scaffolding solutions.
Acrow’s ability to customize systems for complex engineering challenges positions it as a preferred partner for high-value projects, enabling the company to capture premium margins and strengthen client relationships.
Continued focus on strategic bolt-on acquisitions of complementary scaffolding and engineering service providers could broaden Acrow’s portfolio, generate cross-selling opportunities, and enhance its national footprint.
Revenue & Expenses Breakdown
Acrow Formwork and Construction Services Ltd
Balance Sheet Decomposition
Acrow Formwork and Construction Services Ltd
| Current Assets | 106.1m |
| Cash & Short-Term Investments | 8m |
| Receivables | 76.9m |
| Other Current Assets | 21.1m |
| Non-Current Assets | 300.1m |
| PP&E | 246.9m |
| Intangibles | 53.1m |
| Current Liabilities | 99.3m |
| Accounts Payable | 27.1m |
| Accrued Liabilities | 11.9m |
| Short-Term Debt | 22.2m |
| Other Current Liabilities | 38.1m |
| Non-Current Liabilities | 157.8m |
| Long-Term Debt | 123.5m |
| Other Non-Current Liabilities | 34.3m |
Free Cash Flow Analysis
Acrow Formwork and Construction Services Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Acrow Formwork and Construction Services Ltd
|
Revenue
|
241.7m
AUD
|
|
Cost of Revenue
|
-52.9m
AUD
|
|
Gross Profit
|
188.8m
AUD
|
|
Operating Expenses
|
-154.6m
AUD
|
|
Operating Income
|
34.2m
AUD
|
|
Other Expenses
|
-10.9m
AUD
|
|
Net Income
|
23.3m
AUD
|
ACF Profitability Score
Profitability Due Diligence
Acrow Formwork and Construction Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Acrow Formwork and Construction Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
ACF Solvency Score
Solvency Due Diligence
Acrow Formwork and Construction Services Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Acrow Formwork and Construction Services Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACF Price Targets Summary
Acrow Formwork and Construction Services Ltd
According to Wall Street analysts, the average 1-year price target for
ACF
is 1.301 AUD
with a low forecast of 1.263 AUD and a high forecast of 1.376 AUD.
Dividends
Current shareholder yield for
ACF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ACF
stock under the Base Case scenario is
1.805
AUD.
Compared to the current market price of 1.035 AUD,
Acrow Formwork and Construction Services Ltd
is
Undervalued by 43%.