Acrow Formwork and Construction Services Ltd
ASX:ACF

Watchlist Manager
Acrow Formwork and Construction Services Ltd Logo
Acrow Formwork and Construction Services Ltd
ASX:ACF
Watchlist
Price: 1.005 AUD -6.07% Market Closed
Market Cap: 308.7m AUD

Intrinsic Value

The intrinsic value of one ACF stock under the Base Case scenario is 2.145 AUD. Compared to the current market price of 1.005 AUD, Acrow Formwork and Construction Services Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ACF Intrinsic Value
2.145 AUD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Acrow Formwork and Construction Services Ltd

What is Valuation History?
Compare ACF to

Fundamental Analysis

Acrow Formwork and Construction Services Ltd
ASX:ACF
AU
Trading Companies & Distributors
Market Cap
308.7m AUD
IPO
Jun 27, 2008
AU
Trading Companies & Distributors
Market Cap
308.7m AUD
IPO
Jun 27, 2008
Price
AU$false
EPS
AU$false
Acrow Formwork and Construction Services Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Acrow's heavy reliance on major infrastructure spending may expose it to cyclical slowdowns, leading to significant variability in revenue when government budgets tighten or private construction projects stall.

Bull Theses

Strong government commitments to large-scale infrastructure projects, including road and rail expansions, underpin sustainable demand for Acrow’s specialized formwork and scaffolding solutions.

Show More Less
How do you feel about ACF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Acrow Formwork and Construction Services Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Acrow Formwork and Construction Services Ltd

Current Assets 87.7m
Cash & Short-Term Investments 3.1m
Receivables 62.5m
Other Current Assets 22m
Non-Current Assets 253.9m
PP&E 214.9m
Intangibles 39.1m
Other Non-Current Assets -100
Efficiency

Free Cash Flow Analysis
Acrow Formwork and Construction Services Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Acrow Formwork and Construction Services Ltd

Revenue
216.9m AUD
Cost of Revenue
-41.8m AUD
Gross Profit
175.1m AUD
Operating Expenses
-142.5m AUD
Operating Income
32.6m AUD
Other Expenses
-9.9m AUD
Net Income
22.7m AUD
Fundamental Scores

ACF Profitability Score
Profitability Due Diligence

Acrow Formwork and Construction Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROE
Strong 3Y Average Gross Margin
Positive ROE
54/100
Profitability
Score

Acrow Formwork and Construction Services Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

ACF Solvency Score
Solvency Due Diligence

Acrow Formwork and Construction Services Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
47/100
Solvency
Score

Acrow Formwork and Construction Services Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ACF Price Targets Summary
Acrow Formwork and Construction Services Ltd

Wall Street analysts forecast ACF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ACF is 1.374 AUD with a low forecast of 1.313 AUD and a high forecast of 1.512 AUD.

Lowest
Price Target
1.313 AUD
31% Upside
Average
Price Target
1.374 AUD
37% Upside
Highest
Price Target
1.512 AUD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ACF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ACF stock?

The intrinsic value of one ACF stock under the Base Case scenario is 2.145 AUD.

Is ACF stock undervalued or overvalued?

Compared to the current market price of 1.005 AUD, Acrow Formwork and Construction Services Ltd is Undervalued by 53%.

Back to Top