Acrow Formwork and Construction Services Ltd
ASX:ACF

Watchlist Manager
Acrow Formwork and Construction Services Ltd Logo
Acrow Formwork and Construction Services Ltd
ASX:ACF
Watchlist
Price: 1.045 AUD Market Closed
Market Cap: 324.7m AUD

Relative Value

The Relative Value of one ACF stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.045 AUD, Acrow Formwork and Construction Services Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
27
Median 3Y
1.5
Median 5Y
1.3
Industry
0.7
Forward
1
vs History
41
vs Industry
33
Median 3Y
12.8
Median 5Y
13.1
Industry
15.1
Forward
10
vs History
38
vs Industry
25
Median 3Y
9.7
Median 5Y
9.6
Industry
8.8
vs History
34
vs Industry
3
Median 3Y
29.7
Median 5Y
-9.8
Industry
15.7
vs History
46
vs Industry
21
Median 3Y
2.3
Median 5Y
2.1
Industry
1.2
vs History
36
vs Industry
24
Median 3Y
1.9
Median 5Y
1.7
Industry
0.9
Forward
1.4
vs History
41
vs Industry
56
Median 3Y
2.5
Median 5Y
2.3
Industry
4.5
vs History
52
vs Industry
23
Median 3Y
12.8
Median 5Y
13.5
Industry
9
Forward
5.4
vs History
52
vs Industry
30
Median 3Y
12.8
Median 5Y
13.5
Industry
12
Forward
8
vs History
25
vs Industry
21
Median 3Y
12.2
Median 5Y
12
Industry
9.9
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-24.1
Industry
11.6
vs History
50
vs Industry
26
Median 3Y
1.4
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

ACF Competitors Multiples
Acrow Formwork and Construction Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Acrow Formwork and Construction Services Ltd
ASX:ACF
321.9m AUD 1.3 13.8 13.5 13.5
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.8 18 22.1 49.1
JP
Itochu Corp
TSE:8001
13.5T JPY 0.9 14.1 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
12.5T JPY 0.9 15.3 20.2 35.2
US
United Rentals Inc
NYSE:URI
50.6B USD 3.2 20 8.9 15.6
US
Fastenal Co
NASDAQ:FAST
46.6B USD 5.8 38 25.8 28.7
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 14.2 14.9 22.9
US
WW Grainger Inc
XMUN:GWW
39.5B EUR 2.6 26.6 17.4 19.2
US
W W Grainger Inc
NYSE:GWW
45.9B USD 2.6 26.6 17.4 19.1
US
Ferguson Enterprises Inc
NYSE:FERG
45.1B USD 1.5 24.1 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.2T JPY 0.8 10.2 13.5 21.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Acrow Formwork and Construction Services Ltd
ASX:ACF
Average EV/EBITDA: 16.7
13.5
45%
0.3
JP
Mitsubishi Corp
TSE:8058
22.1
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
20.2
4%
5.1
US
United Rentals Inc
NYSE:URI
8.9
7%
1.3
US
Fastenal Co
NASDAQ:FAST
25.8
10%
2.6
JP
Marubeni Corp
TSE:8002
14.9
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
17.4
6%
2.9
US
W W Grainger Inc
NYSE:GWW
17.4
6%
2.9
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.5
9%
1.5