Audinate Group Ltd
ASX:AD8

Watchlist Manager
Audinate Group Ltd Logo
Audinate Group Ltd
ASX:AD8
Watchlist
Price: 7.15 AUD 0.7% Market Closed
Market Cap: 596m AUD

Intrinsic Value

The intrinsic value of one AD8 stock under the Base Case scenario is 2.21 AUD. Compared to the current market price of 7.15 AUD, Audinate Group Ltd is Overvalued by 69%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AD8 Intrinsic Value
2.21 AUD
Overvaluation 69%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Audinate Group Ltd

Valuation History Unavailable

Historical valuation for AD8 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare AD8 to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s heavy reliance on the Dante audio networking standard creates vulnerability; a major competitor or a shift toward other open-source or proprietary AV protocols could sharply erode Audinate’s market share.

Bull Theses

Dante’s strong reputation as a de facto standard in professional audio networking positions Audinate to capitalize on broader AV market expansion and protect its pricing power.

Show More Less
How do you feel about AD8?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Audinate Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Audinate Group Ltd

Current Assets 126.1m
Cash & Short-Term Investments 111.3m
Receivables 6.9m
Other Current Assets 7.9m
Non-Current Assets 55.4m
PP&E 4.9m
Intangibles 37.7m
Other Non-Current Assets 12.7m
Efficiency

Free Cash Flow Analysis
Audinate Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Audinate Group Ltd

Revenue
73.6m AUD
Cost of Revenue
-15.4m AUD
Gross Profit
58.2m AUD
Operating Expenses
-61m AUD
Operating Income
-2.8m AUD
Other Expenses
6.1m AUD
Net Income
3.3m AUD
Fundamental Scores

AD8 Profitability Score
Profitability Due Diligence

Audinate Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
45/100
Profitability
Score

Audinate Group Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AD8 Solvency Score
Solvency Due Diligence

Audinate Group Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
92/100
Solvency
Score

Audinate Group Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AD8 Price Targets Summary
Audinate Group Ltd

Wall Street analysts forecast AD8 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AD8 is 10.11 AUD with a low forecast of 6.36 AUD and a high forecast of 11.55 AUD.

Lowest
Price Target
6.36 AUD
11% Downside
Average
Price Target
10.11 AUD
41% Upside
Highest
Price Target
11.55 AUD
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Audinate Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AD8 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AD8 Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AD8 stock?

The intrinsic value of one AD8 stock under the Base Case scenario is 2.21 AUD.

Is AD8 stock undervalued or overvalued?

Compared to the current market price of 7.15 AUD, Audinate Group Ltd is Overvalued by 69%.

Back to Top