Audinate Group Ltd
ASX:AD8

Watchlist Manager
Audinate Group Ltd Logo
Audinate Group Ltd
ASX:AD8
Watchlist
Price: 4.51 AUD 5.87% Market Closed
Market Cap: 380.3m AUD

Intrinsic Value

The intrinsic value of one AD8 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.51 AUD, Audinate Group Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AD8 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Audinate Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

AD8 looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AD8 is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AD8?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AD8 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Audinate Group Ltd.

Explain Valuation
Compare AD8 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s heavy reliance on the Dante audio networking standard creates vulnerability; a major competitor or a shift toward other open-source or proprietary AV protocols could sharply erode Audinate’s market share.

Bull Theses

Dante’s strong reputation as a de facto standard in professional audio networking positions Audinate to capitalize on broader AV market expansion and protect its pricing power.

Show More Less
How do you feel about AD8?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Audinate Group Ltd

Current Assets 123.7m
Cash & Short-Term Investments 109.9m
Receivables 7m
Other Current Assets 6.8m
Non-Current Assets 58.7m
PP&E 4.5m
Intangibles 38.6m
Other Non-Current Assets 15.6m
Current Liabilities 13.1m
Accounts Payable 3.5m
Accrued Liabilities 4.4m
Other Current Liabilities 5.3m
Non-Current Liabilities 4m
Long-Term Debt 1.4m
Other Non-Current Liabilities 2.5m
Efficiency

Free Cash Flow Analysis
Audinate Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Audinate Group Ltd

Revenue
62.1m AUD
Cost of Revenue
-11m AUD
Gross Profit
51.1m AUD
Operating Expenses
-66.5m AUD
Operating Income
-15.4m AUD
Other Expenses
9m AUD
Net Income
-6.4m AUD
Fundamental Scores

AD8 Profitability Score
Profitability Due Diligence

Audinate Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
Gross Margin is Increasing
hidden
Profitability
Score

Audinate Group Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AD8 Solvency Score
Solvency Due Diligence

Audinate Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Audinate Group Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AD8 Price Targets Summary
Audinate Group Ltd

Wall Street analysts forecast AD8 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AD8 is 7.04 AUD with a low forecast of 4.34 AUD and a high forecast of 9.9 AUD.

Lowest
Price Target
4.34 AUD
4% Downside
Average
Price Target
7.04 AUD
56% Upside
Highest
Price Target
9.9 AUD
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Audinate Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AD8 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AD8 stock?

The intrinsic value of one AD8 stock under the Base Case scenario is hidden AUD.

Is AD8 stock undervalued or overvalued?

Compared to the current market price of 4.51 AUD, Audinate Group Ltd is hidden .

Back to Top