Audinate Group Ltd
ASX:AD8

Watchlist Manager
Audinate Group Ltd Logo
Audinate Group Ltd
ASX:AD8
Watchlist
Price: 6.92 AUD -1% Market Closed
Market Cap: 576.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AD8 stock under the Base Case scenario is 4.15 AUD. Compared to the current market price of 6.92 AUD, Audinate Group Ltd is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AD8 Relative Value
Base Case
4.15 AUD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

7.8
P/S
P/S
Price to Sales
7.8
vs History
95
vs Industry
11
Median 3Y
12.3
Median 5Y
14
Industry
1.8
Forward
9
More Details
175.6
P/E
P/E
Price to Earnings
175.6
vs History
9
vs Industry
3
Median 3Y
79.7
Median 5Y
-95.2
Industry
22.6
Forward
-86.3
More Details
39
P/OCF
P/OCF
Price to OCF
39
vs History
88
vs Industry
15
Median 3Y
77.8
Median 5Y
93.3
Industry
15.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
4
Median 3Y
-54.6
Median 5Y
-108.6
Industry
20.7
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
95
vs Industry
24
Median 3Y
7.9
Median 5Y
8.1
Industry
2
More Details
6.3
EV/S
EV/S
Enterprise Value to Sales
6.3
vs History
95
vs Industry
14
Median 3Y
11.1
Median 5Y
12.9
Industry
1.8
Forward
7.3
More Details
8
EV/GP
EV/GP
Enterprise Value to Gross Profit
8
vs History
95
vs Industry
42
Median 3Y
15.3
Median 5Y
17.1
Industry
7.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
1
Median 3Y
-108.8
Median 5Y
-141.1
Industry
14.5
Forward
240.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
1
Median 3Y
-108.8
Median 5Y
-141.1
Industry
18.3
Forward
-37.6
More Details
31.6
EV/OCF
EV/OCF
Enterprise Value to OCF
31.6
vs History
88
vs Industry
19
Median 3Y
72.9
Median 5Y
87.6
Industry
14.9
More Details
1 253
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
1 253
vs History
7
vs Industry
0
Median 3Y
-41.7
Median 5Y
-80
Industry
17.6
More Details
6.9
EV/IC
EV/IC
Enterprise Value to IC
6.9
vs History
95
vs Industry
6
Median 3Y
13.3
Median 5Y
17.4
Industry
1.6
More Details

Multiples Across Competitors

AD8 Competitors Multiples
Audinate Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Audinate Group Ltd
ASX:AD8
576.7m AUD 7.8 175.6 -166.3 -166.3
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
2.3T TWD 0.3 13.1 6.5 9.3
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
462.5B CNY 0.7 19.1 15.5 15.5
CH
TE Connectivity Ltd
NYSE:TEL
51.5B USD 3.2 37.1 13.4 17
US
Jabil Inc
NYSE:JBL
23.8B USD 0.8 41.3 11.8 18.5
SG
Flex Ltd
NASDAQ:FLEX
19.2B USD 0.7 22.9 10.8 15.4
CA
Celestica Inc
TSX:CLS
24.3B CAD 1.8 42.4 24.9 30.9
CN
Goertek Inc
SZSE:002241
81.2B CNY 0.8 28.4 29.7 29.7
TW
FIH Mobile Ltd
F:FW3
8.8B EUR 1.8 -512.6 58.8 505.7
KY
Fabrinet
NYSE:FN
10.3B USD 3.2 31.7 26 30.3
US
Fabrinet
SWB:FAN
5.4B EUR 1.9 19.4 14.9 17.4
P/E Multiple
Earnings Growth PEG
AU
Audinate Group Ltd
ASX:AD8
Average P/E: 43.1
175.6
-17%
N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.1
19%
0.7
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
19.1
20%
1
CH
TE Connectivity Ltd
NYSE:TEL
37.1
-2%
N/A
US
Jabil Inc
NYSE:JBL
41.3
-2%
N/A
SG
Flex Ltd
NASDAQ:FLEX
22.9
N/A N/A
CA
Celestica Inc
TSX:CLS
42.4
24%
1.8
CN
Goertek Inc
SZSE:002241
28.4
23%
1.2
TW
FIH Mobile Ltd
F:FW3
Negative Multiple: -512.6 N/A N/A
KY
Fabrinet
NYSE:FN
31.7
19%
1.7
US
F
Fabrinet
SWB:FAN
19.4
19%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Audinate Group Ltd
ASX:AD8
Average EV/EBITDA: 21.2
Negative Multiple: -166.3
34%
N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
6.5
17%
0.4
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
15.5
26%
0.6
CH
TE Connectivity Ltd
NYSE:TEL
13.4
7%
1.9
US
Jabil Inc
NYSE:JBL
11.8
5%
2.4
SG
Flex Ltd
NASDAQ:FLEX
10.8
9%
1.2
CA
Celestica Inc
TSX:CLS
24.9
17%
1.5
CN
Goertek Inc
SZSE:002241
29.7
38%
0.8
TW
FIH Mobile Ltd
F:FW3
58.8
N/A N/A
KY
Fabrinet
NYSE:FN
26
19%
1.4
US
F
Fabrinet
SWB:FAN
14.9
19%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Audinate Group Ltd
ASX:AD8
Average EV/EBIT: 69
Negative Multiple: -166.3
-19%
N/A
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
9.3
18%
0.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
15.5
21%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17
8%
2.1
US
Jabil Inc
NYSE:JBL
18.5
8%
2.3
SG
Flex Ltd
NASDAQ:FLEX
15.4
N/A N/A
CA
Celestica Inc
TSX:CLS
30.9
22%
1.4
CN
Goertek Inc
SZSE:002241
29.7
13%
2.3
TW
FIH Mobile Ltd
F:FW3
505.7
N/A N/A
KY
Fabrinet
NYSE:FN
30.3
19%
1.6
US
F
Fabrinet
SWB:FAN
17.4
19%
0.9

See Also

Summary
AD8 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AD8 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AD8 stock valuation using valuation multiples.
Wall Street Estimates
AD8 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AD8 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.