
Adacel Technologies Ltd
ASX:ADA

Intrinsic Value
The intrinsic value of one
ADA
stock under the Base Case scenario is
0.963
AUD.
Compared to the current market price of 0.475 AUD,
Adacel Technologies Ltd
is
Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Adacel Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Adacel Technologies Ltd
Balance Sheet Decomposition
Adacel Technologies Ltd
Current Assets | 15.8m |
Cash & Short-Term Investments | 1.6m |
Receivables | 12.2m |
Other Current Assets | 2m |
Non-Current Assets | 10.3m |
Long-Term Investments | 100k |
PP&E | 5.9m |
Intangibles | 2.6m |
Other Non-Current Assets | 1.7m |
Free Cash Flow Analysis
Adacel Technologies Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Adacel Technologies Ltd
Revenue
|
32.5m
USD
|
Cost of Revenue
|
-8.2m
USD
|
Gross Profit
|
24.3m
USD
|
Operating Expenses
|
-25.2m
USD
|
Operating Income
|
-902k
USD
|
Other Expenses
|
-3.5m
USD
|
Net Income
|
-4.4m
USD
|
ADA Profitability Score
Profitability Due Diligence
Adacel Technologies Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Adacel Technologies Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
ADA Solvency Score
Solvency Due Diligence
Adacel Technologies Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Adacel Technologies Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADA Price Targets Summary
Adacel Technologies Ltd
Dividends
Current shareholder yield for ADA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ADA
stock under the Base Case scenario is
0.963
AUD.
Compared to the current market price of 0.475 AUD,
Adacel Technologies Ltd
is
Undervalued by 51%.