Adacel Technologies Ltd
ASX:ADA

Watchlist Manager
Adacel Technologies Ltd Logo
Adacel Technologies Ltd
ASX:ADA
Watchlist
Price: 0.475 AUD Market Closed
Market Cap: 36.3m AUD

Relative Value

The Relative Value of one ADA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.475 AUD, Adacel Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
77
Median 3Y
0.9
Median 5Y
1.2
Industry
2.4
Forward
0.6
vs History
vs Industry
33
Median 3Y
-5.4
Median 5Y
8.1
Industry
22.4
Forward
16.5
vs History
vs Industry
31
Median 3Y
6.9
Median 5Y
7.3
Industry
16.1
vs History
vs Industry
42
Median 3Y
-12.6
Median 5Y
5.5
Industry
20.7
vs History
9
vs Industry
27
Median 3Y
4
Median 5Y
3.8
Industry
3
vs History
77
vs Industry
65
Median 3Y
1
Median 5Y
1.3
Industry
2.4
Forward
0.8
vs History
65
vs Industry
78
Median 3Y
1.3
Median 5Y
1.5
Industry
4.8
vs History
vs Industry
17
Median 3Y
-34.9
Median 5Y
8.9
Industry
12.2
Forward
7
vs History
vs Industry
20
Median 3Y
-34.9
Median 5Y
8.9
Industry
15.9
Forward
11.8
vs History
vs Industry
23
Median 3Y
7.4
Median 5Y
7.4
Industry
14.7
vs History
vs Industry
5
Median 3Y
-8.2
Median 5Y
5.1
Industry
17
vs History
66
vs Industry
53
Median 3Y
1.6
Median 5Y
1.8
Industry
2.4

Multiples Across Competitors

ADA Competitors Multiples
Adacel Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adacel Technologies Ltd
ASX:ADA
36.2m AUD 0.7 -5.5 -36.4 -36.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
445.8B USD 114.4 407 501.7 517.1
DE
SAP SE
XETRA:SAP
240.5B EUR 6.7 34 21.3 23.6
US
Salesforce Inc
NYSE:CRM
248.9B USD 6.2 34.5 20.1 27.7
US
Applovin Corp
NASDAQ:APP
238.1B USD 43.1 84.1 66.7 72.5
US
Intuit Inc
NASDAQ:INTU
184.5B USD 9.5 44.8 31 35.9
US
Adobe Inc
NASDAQ:ADBE
145.6B USD 6.3 20.9 15.8 17.4
US
NCR Corp
LSE:0K45
124.6B USD 47 -2 042 354.2 1 036.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
92.1B USD 17.7 86.8 49.3 55.8
US
Synopsys Inc
NASDAQ:SNPS
88.2B USD 13.7 44.2 69.9 90.5
P/S Multiple
Revenue Growth P/S to Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average P/S: 21 288.8
0.7
11%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.4
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.1
28%
1.5
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
47
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.7
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.7
21%
0.7
P/E Multiple
Earnings Growth PEG
AU
Adacel Technologies Ltd
ASX:ADA
Average P/E: 94.5
Negative Multiple: -5.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
407
94%
4.3
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.5
31%
1.1
US
Applovin Corp
NASDAQ:APP
84.1
61%
1.4
US
Intuit Inc
NASDAQ:INTU
44.8
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
20.9
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 042
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.8
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
44.2
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBITDA: 125.5
Negative Multiple: -36.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
501.7
137%
3.7
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.1
24%
0.8
US
Applovin Corp
NASDAQ:APP
66.7
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
15.8
17%
0.9
US
N
NCR Corp
LSE:0K45
354.2
16%
22.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.3
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
69.9
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBIT: 208.5
Negative Multiple: -36.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
517.1
141%
3.7
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.7
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.5
57%
1.3
US
Intuit Inc
NASDAQ:INTU
35.9
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.4
20%
0.9
US
N
NCR Corp
LSE:0K45
1 036.2
70%
14.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.8
30%
1.9
US
Synopsys Inc
NASDAQ:SNPS
90.5
49%
1.8