Adacel Technologies Ltd
ASX:ADA

Watchlist Manager
Adacel Technologies Ltd Logo
Adacel Technologies Ltd
ASX:ADA
Watchlist
Price: 0.475 AUD Market Closed
Market Cap: 36.3m AUD

Relative Value

The Relative Value of one ADA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.475 AUD, Adacel Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
77
Median 3Y
1
Median 5Y
1.2
Industry
2.5
Forward
0.6
vs History
vs Industry
33
Median 3Y
-5.3
Median 5Y
9.8
Industry
23.1
Forward
16.1
vs History
vs Industry
31
Median 3Y
9.5
Median 5Y
7.7
Industry
17.4
vs History
vs Industry
42
Median 3Y
-11.6
Median 5Y
7.1
Industry
21.6
vs History
9
vs Industry
27
Median 3Y
3.6
Median 5Y
3.7
Industry
3
vs History
77
vs Industry
65
Median 3Y
1.1
Median 5Y
1.4
Industry
2.5
Forward
0.8
vs History
65
vs Industry
78
Median 3Y
1.3
Median 5Y
1.6
Industry
5
vs History
vs Industry
17
Median 3Y
-27.8
Median 5Y
9.7
Industry
12.7
Forward
6.9
vs History
vs Industry
20
Median 3Y
-27.8
Median 5Y
9.7
Industry
16.4
Forward
11.6
vs History
vs Industry
23
Median 3Y
10
Median 5Y
7.7
Industry
15.9
vs History
vs Industry
5
Median 3Y
-8.1
Median 5Y
6.8
Industry
19.1
vs History
66
vs Industry
53
Median 3Y
1.7
Median 5Y
1.9
Industry
2.5

Multiples Across Competitors

ADA Competitors Multiples
Adacel Technologies Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adacel Technologies Ltd
ASX:ADA
36.2m AUD 0.7 -5.3 -35.6 -35.6
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Palantir Technologies Inc
NYSE:PLTR
326.3B USD 104.7 571.7 737 791.1
US
Salesforce Inc
NYSE:CRM
258.9B USD 6.7 41.7 22 31.6
US
Intuit Inc
NASDAQ:INTU
218.7B USD 12 63.1 39.9 46.8
US
NCR Corp
LSE:0K45
176.2B USD 51.2 191.1 550.6 3 927.5
US
Adobe Inc
NASDAQ:ADBE
160.6B USD 7.1 23.4 18.4 20.3
US
Applovin Corp
NASDAQ:APP
116.7B USD 22.7 60.8 42.7 50.2
US
Microstrategy Inc
NASDAQ:MSTR
105.3B USD 229.3 -19.7 -3 295.9 -1 706.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.5B USD 17.9 80.9 51.2 58.4
US
Synopsys Inc
NASDAQ:SNPS
83.2B USD 13.4 38.5 50.4 60.8
P/E Multiple
Earnings Growth PEG
AU
Adacel Technologies Ltd
ASX:ADA
Average P/E: 125
Negative Multiple: -5.3
N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
571.7
73%
7.8
US
Salesforce Inc
NYSE:CRM
41.7
31%
1.3
US
Intuit Inc
NASDAQ:INTU
63.1
36%
1.8
US
N
NCR Corp
LSE:0K45
191.1
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
23.4
27%
0.9
US
Applovin Corp
NASDAQ:APP
60.8
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.9
33%
2.5
US
Synopsys Inc
NASDAQ:SNPS
38.5
11%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBITDA: 171.2
Negative Multiple: -35.6
N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
737
109%
6.8
US
Salesforce Inc
NYSE:CRM
22
24%
0.9
US
Intuit Inc
NASDAQ:INTU
39.9
28%
1.4
US
N
NCR Corp
LSE:0K45
550.6
12%
45.9
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
Applovin Corp
NASDAQ:APP
42.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 295.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.2
27%
1.9
US
Synopsys Inc
NASDAQ:SNPS
50.4
34%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBIT: 557.8
Negative Multiple: -35.6
N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
791.1
110%
7.2
US
Salesforce Inc
NYSE:CRM
31.6
33%
1
US
Intuit Inc
NASDAQ:INTU
46.8
37%
1.3
US
N
NCR Corp
LSE:0K45
3 927.5
90%
43.6
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
Applovin Corp
NASDAQ:APP
50.2
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 706.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.4
28%
2.1
US
Synopsys Inc
NASDAQ:SNPS
60.8
39%
1.6