First Time Loading...

Adacel Technologies Ltd
ASX:ADA

Watchlist Manager
Adacel Technologies Ltd Logo
Adacel Technologies Ltd
ASX:ADA
Watchlist
Price: 0.675 AUD 0.75% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one ADA stock under the Base Case scenario is 1.7 AUD. Compared to the current market price of 0.675 AUD, Adacel Technologies Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADA Relative Value
Base Case
1.7 AUD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
63
Median 3Y
1.4
Median 5Y
1.3
Industry
2.3
Forward
1.1
vs History
vs Industry
33
Median 3Y
10.4
Median 5Y
10
Industry
24.3
Forward
-12.4
vs History
22
vs Industry
24
Median 3Y
9.5
Median 5Y
8.4
Industry
17.2
vs History
26
vs Industry
38
Median 3Y
7.9
Median 5Y
8.7
Industry
21.8
vs History
20
vs Industry
29
Median 3Y
3.6
Median 5Y
3.1
Industry
2.8
vs History
34
vs Industry
54
Median 3Y
1.5
Median 5Y
1.4
Industry
2.3
Forward
1.4
vs History
28
vs Industry
71
Median 3Y
1.7
Median 5Y
1.6
Industry
4.8
vs History
vs Industry
17
Median 3Y
10.9
Median 5Y
9.9
Industry
13.4
Forward
35.2
vs History
vs Industry
20
Median 3Y
10.9
Median 5Y
9.9
Industry
17
Forward
-39.3
vs History
20
vs Industry
20
Median 3Y
10
Median 5Y
8.3
Industry
15.8
vs History
6
vs Industry
4
Median 3Y
7.6
Median 5Y
8.4
Industry
18.7
vs History
50
vs Industry
48
Median 3Y
2
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

ADA Competitors Multiples
Adacel Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adacel Technologies Ltd
ASX:ADA
51.5m AUD 1.2 -20.5 -71.7 -71.7
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
269.1B USD 7.7 65.1 26.4 43.9
US
Adobe Inc
NASDAQ:ADBE
223B USD 11.2 46.4 27.8 31.3
DE
SAP SE
XETRA:SAP
203.5B EUR 6.4 42.1 24.6 29.5
US
Intuit Inc
NASDAQ:INTU
179.5B USD 11.9 64.8 43.4 53
US
Synopsys Inc
NASDAQ:SNPS
83.8B USD 13.7 59.6 49.7 58.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 19 73.8 56.8 63.9
US
Workday Inc
NASDAQ:WDAY
65.8B USD 9.1 47.7 131.1 333.2
CA
Constellation Software Inc
TSX:CSU
79.6B CAD 6.9 102.6 26.8 49.8
P/E Multiple
Earnings Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average P/E: 37 302.8
Negative Multiple: -20.5
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
65.1
209%
US
Adobe Inc
NASDAQ:ADBE
46.4
97%
DE
SAP SE
XETRA:SAP
42.1
40%
US
Intuit Inc
NASDAQ:INTU
64.8
159%
US
Synopsys Inc
NASDAQ:SNPS
59.6
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
127%
US
Workday Inc
NASDAQ:WDAY
47.7
85%
CA
Constellation Software Inc
TSX:CSU
102.6
N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBITDA: 22 394.5
Negative Multiple: -71.7
461%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
US
Adobe Inc
NASDAQ:ADBE
27.8
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
43.4
123%
US
Synopsys Inc
NASDAQ:SNPS
49.7
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
107%
US
Workday Inc
NASDAQ:WDAY
131.1
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
AU
Adacel Technologies Ltd
ASX:ADA
Average EV/EBIT: 24 658.1
Negative Multiple: -71.7
300%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.9
179%
US
Adobe Inc
NASDAQ:ADBE
31.3
79%
DE
SAP SE
XETRA:SAP
29.5
79%
US
Intuit Inc
NASDAQ:INTU
53
166%
US
Synopsys Inc
NASDAQ:SNPS
58.6
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.9
123%
US
Workday Inc
NASDAQ:WDAY
333.2
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More