Adavale Resources Ltd
ASX:ADD

Watchlist Manager
Adavale Resources Ltd Logo
Adavale Resources Ltd
ASX:ADD
Watchlist
Price: 0.022 AUD
Market Cap: 4m AUD

Intrinsic Value

ADD doesn't have a meaningful market cap.

The intrinsic value of one ADD stock under the Base Case scenario is 0.007 AUD. Compared to the current market price of 0.022 AUD, Adavale Resources Ltd is Overvalued by 68%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADD Intrinsic Value
0.007 AUD
Overvaluation 68%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Adavale Resources Ltd

What is Valuation History?
Compare ADD to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADD?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Adavale Resources Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adavale Resources Ltd

Current Assets 457.9k
Cash & Short-Term Investments 355.7k
Receivables 30k
Other Current Assets 72.2k
Non-Current Assets 12.8k
PP&E 12.7k
Other Non-Current Assets 100
Efficiency

Free Cash Flow Analysis
Adavale Resources Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adavale Resources Ltd

Revenue
147.4k AUD
Operating Expenses
-3m AUD
Operating Income
-2.8m AUD
Other Expenses
-165.5k AUD
Net Income
-3m AUD
Fundamental Scores

ADD Profitability Score
Profitability Due Diligence

Adavale Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
ROIC is Increasing
Low 3Y Average Gross Margin
45/100
Profitability
Score

Adavale Resources Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ADD Solvency Score
Solvency Due Diligence

Adavale Resources Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
57/100
Solvency
Score

Adavale Resources Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADD Price Targets Summary
Adavale Resources Ltd

There are no price targets for ADD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

ADD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one ADD stock?

The intrinsic value of one ADD stock under the Base Case scenario is 0.007 AUD.

Is ADD stock undervalued or overvalued?

Compared to the current market price of 0.022 AUD, Adavale Resources Ltd is Overvalued by 68%.

Back to Top