Adavale Resources Ltd
ASX:ADD

Watchlist Manager
Adavale Resources Ltd Logo
Adavale Resources Ltd
ASX:ADD
Watchlist
Price: 0.053 AUD 1.92% Market Closed
Market Cap: 14.3m AUD

Relative Value

ADD doesn't have a meaningful market cap.

The Relative Value of one ADD stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.053 AUD, Adavale Resources Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
24
Median 3Y
73
Median 5Y
73
Industry
2.2
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-19.2
Industry
20.1
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-20.4
Industry
11.9
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-24.4
Industry
19.4
vs History
vs Industry
3
Median 3Y
-43.2
Median 5Y
74.7
Industry
2.4
vs History
19
vs Industry
23
Median 3Y
70.6
Median 5Y
70.6
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-18.8
Industry
13.3
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-18.8
Industry
16
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-20.2
Industry
13.1
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-20.1
Industry
17.7
vs History
vs Industry
0
Median 3Y
-499.8
Median 5Y
-829.8
Industry
2.1

Multiples Across Competitors

ADD Competitors Multiples
Adavale Resources Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adavale Resources Ltd
ASX:ADD
14.3m AUD 325.7 -3.5 -3.5 -3.5
AU
BHP Group Ltd
ASX:BHP
248.6B AUD 3.2 18.4 7 9
AU
Rio Tinto Ltd
ASX:RIO
240.7B AUD 3 15.7 8.3 11.9
UK
Rio Tinto PLC
LSE:RIO
103.1B GBP 2.6 13.4 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20 9.6 11.3
CH
Glencore PLC
LSE:GLEN
57.1B GBP 0.3 -37.2 260.7 785.3
CN
CMOC Group Ltd
SSE:603993
518.8B CNY 2.5 26.6 16.2 16.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.5B USD 2 21.2 13.1 13.1
UK
Anglo American PLC
LSE:AAL
38.2B GBP 2.3 -11.9 130.3 231.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
Adavale Resources Ltd
ASX:ADD
Average P/E: 22.9
Negative Multiple: -3.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.4
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.7
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.4
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20
16%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -37.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
26.6
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.2
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Adavale Resources Ltd
ASX:ADD
Average EV/EBITDA: 65.2
Negative Multiple: -3.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7
3%
2.3
AU
Rio Tinto Ltd
ASX:RIO
8.3
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.6
10%
1
CH
Glencore PLC
LSE:GLEN
260.7
17%
15.3
CN
CMOC Group Ltd
SSE:603993
16.2
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.3
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Adavale Resources Ltd
ASX:ADD
Average EV/EBIT: 142.5
Negative Multiple: -3.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.9
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.3
10%
1.1
CH
Glencore PLC
LSE:GLEN
785.3
29%
27.1
CN
CMOC Group Ltd
SSE:603993
16.2
19%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.1
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A