Adairs Ltd
ASX:ADH
Cash Flow Statement
Cash Flow Statement
Adairs Ltd
Jun-2015 | Dec-2015 | Jul-2016 | Jan-2017 | Jul-2017 | Dec-2017 | Jul-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||
Cash Taxes Paid |
(0)
|
(7)
|
(9)
|
(12)
|
(15)
|
(11)
|
(11)
|
(11)
|
(13)
|
(14)
|
(11)
|
(20)
|
(28)
|
(22)
|
(37)
|
(32)
|
(17)
|
(14)
|
|
Cash Interest Paid |
(3)
|
13
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(8)
|
(11)
|
(14)
|
(15)
|
|
Change in Working Capital |
(2)
|
(9)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
22
|
9
|
(6)
|
(9)
|
(9)
|
0
|
1
|
|
Cash from Operating Activities |
32
N/A
|
34
+8%
|
24
-31%
|
32
+34%
|
28
-14%
|
37
+33%
|
39
+6%
|
37
-6%
|
35
-5%
|
53
+51%
|
97
+85%
|
124
+27%
|
117
-5%
|
85
-27%
|
61
-28%
|
89
+45%
|
108
+22%
|
113
+4%
|
|
Investing Cash Flow | |||||||||||||||||||
Capital Expenditures |
(7)
|
(10)
|
(10)
|
(11)
|
(11)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(7)
|
(11)
|
(13)
|
(9)
|
(10)
|
(12)
|
(28)
|
|
Other Items |
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
(43)
|
0
|
0
|
(107)
|
(99)
|
8
|
0
|
0
|
|
Cash from Investing Activities |
(15)
N/A
|
(18)
-19%
|
(10)
+43%
|
(11)
-9%
|
(11)
-1%
|
(8)
+29%
|
(7)
+11%
|
(8)
-6%
|
(7)
+8%
|
(50)
-614%
|
(50)
-1%
|
(7)
+85%
|
(11)
-56%
|
(120)
-960%
|
(108)
+10%
|
(2)
+98%
|
(12)
-430%
|
(28)
-126%
|
|
Financing Cash Flow | |||||||||||||||||||
Net Issuance of Common Stock |
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
7
|
11
|
0
|
0
|
0
|
(12)
|
(17)
|
(5)
|
(0)
|
18
|
(26)
|
(86)
|
(63)
|
82
|
77
|
(59)
|
(69)
|
(79)
|
|
Cash Paid for Dividends |
0
|
0
|
(8)
|
(19)
|
(17)
|
(13)
|
(17)
|
(22)
|
(24)
|
(24)
|
(13)
|
(19)
|
(41)
|
(39)
|
(29)
|
(28)
|
(27)
|
(12)
|
|
Other |
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(32)
N/A
|
(28)
+13%
|
(8)
+70%
|
(19)
-130%
|
(17)
+13%
|
(25)
-52%
|
(34)
-32%
|
(27)
+18%
|
(24)
+12%
|
(7)
+71%
|
(40)
-473%
|
(105)
-162%
|
(103)
+1%
|
43
N/A
|
47
+12%
|
(87)
N/A
|
(96)
-10%
|
(92)
+5%
|
|
Change in Cash | |||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
|
Net Change in Cash |
(15)
N/A
|
(11)
+24%
|
5
N/A
|
2
-67%
|
(0)
N/A
|
3
N/A
|
(2)
N/A
|
2
N/A
|
4
+114%
|
(4)
N/A
|
7
N/A
|
11
+56%
|
2
-82%
|
7
+242%
|
0
-98%
|
(1)
N/A
|
(0)
+81%
|
(7)
-3 756%
|
|
Free Cash Flow | |||||||||||||||||||
Free Cash Flow |
25
N/A
|
25
-2%
|
14
-45%
|
21
+54%
|
16
-22%
|
29
+76%
|
32
+11%
|
29
-9%
|
28
-4%
|
46
+62%
|
90
+97%
|
116
+30%
|
106
-9%
|
72
-32%
|
52
-27%
|
78
+50%
|
96
+23%
|
85
-12%
|