First Time Loading...

Adairs Ltd
ASX:ADH

Watchlist Manager
Adairs Ltd Logo
Adairs Ltd
ASX:ADH
Watchlist
Price: 2.06 AUD -1.44% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one ADH stock under the Base Case scenario is 4.15 AUD. Compared to the current market price of 2.06 AUD, Adairs Ltd is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADH Relative Value
Base Case
4.15 AUD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
65
vs Industry
41
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
More Details
10.6
P/E
P/E
Price to Earnings
10.6
vs History
20
vs Industry
46
Median 3Y
8.6
Median 5Y
8.6
Industry
16.4
Forward
10.6
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
82
vs Industry
60
Median 3Y
4.7
Median 5Y
4.9
Industry
7.9
More Details
22.1
P/FCFE
P/FCFE
Price to FCFE
22.1
vs History
3
vs Industry
20
Median 3Y
11.9
Median 5Y
7.8
Industry
15.6
More Details
1.7
P/B
P/B
Price to Book Value
1.7
vs History
74
vs Industry
40
Median 3Y
2
Median 5Y
2
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
61
vs Industry
32
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.9
More Details
2.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.2
vs History
25
vs Industry
43
Median 3Y
2
Median 5Y
2
Industry
2.2
More Details
8.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.9
vs History
15
vs Industry
32
Median 3Y
7.7
Median 5Y
7.6
Industry
8.3
Forward
4.9
More Details
8.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.9
vs History
15
vs Industry
45
Median 3Y
7.7
Median 5Y
7.6
Industry
12.7
Forward
8.9
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
76
vs Industry
54
Median 3Y
6
Median 5Y
6.1
Industry
9
More Details
6.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.6
vs History
52
vs Industry
48
Median 3Y
7.1
Median 5Y
7.1
Industry
12.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
76
vs Industry
42
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

ADH Competitors Multiples
Adairs Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adairs Ltd
ASX:ADH
356.5m AUD 0.6 10.6 8.9 8.9
US
Williams-Sonoma Inc
NYSE:WSM
18.7B USD 2.4 19.7 11.7 13.9
JP
Nitori Holdings Co Ltd
TSE:9843
2.4T JPY 2.4 24.3 13.1 15.9
US
RH
NYSE:RH
4.8B USD 1.6 37.6 15.5 20.4
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.6B Zac 0 0 0 0
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.5 7.7 10.8
US
Arhaus Inc
NASDAQ:ARHS
1.8B USD 1.4 14.6 8.6 10.1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.7B CNY 7 13.3 10.5 10.5
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 10.7 5.8 9.2
US
Beyond Inc
NYSE:BYON
928.7m USD 0.6 -3 -6.7 -5.6

See Also

Summary
ADH intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADH stock valuation using valuation multiples.
Wall Street Estimates
ADH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.