APN Industria REIT
ASX:ADI
Cash Flow Statement
Cash Flow Statement
APN Industria REIT
| Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Cash Taxes Paid |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
16
N/A
|
20
+24%
|
15
-25%
|
17
+13%
|
26
+53%
|
28
+7%
|
29
+3%
|
34
+17%
|
32
-4%
|
31
-4%
|
38
+23%
|
40
+3%
|
46
+15%
|
|
| Investing Cash Flow | ||||||||||||||
| Other Items |
10
|
(2)
|
(0)
|
(137)
|
(144)
|
(6)
|
(3)
|
(30)
|
(71)
|
(105)
|
(66)
|
(89)
|
(163)
|
|
| Cash from Investing Activities |
10
N/A
|
(2)
N/A
|
(0)
+93%
|
(137)
-105 438%
|
(144)
-5%
|
(6)
+96%
|
(3)
+46%
|
(30)
-898%
|
(71)
-137%
|
(105)
-46%
|
(66)
+37%
|
(89)
-34%
|
(163)
-83%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
(3)
|
(4)
|
(1)
|
83
|
83
|
(1)
|
(1)
|
0
|
50
|
97
|
47
|
35
|
55
|
|
| Net Issuance of Debt |
(2)
|
6
|
5
|
57
|
57
|
11
|
9
|
26
|
18
|
25
|
17
|
31
|
100
|
|
| Cash Paid for Dividends |
(22)
|
(20)
|
(19)
|
(19)
|
(23)
|
(33)
|
(33)
|
(27)
|
(28)
|
(29)
|
(33)
|
(34)
|
(35)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
(27)
N/A
|
(18)
+35%
|
(15)
+14%
|
121
N/A
|
117
-4%
|
(23)
N/A
|
(25)
-9%
|
(1)
+97%
|
40
N/A
|
91
+128%
|
30
-66%
|
32
+6%
|
119
+271%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(1)
N/A
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+71%
|
1
N/A
|
3
+116%
|
1
-71%
|
17
+2 111%
|
2
-85%
|
(17)
N/A
|
2
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
16
N/A
|
20
+24%
|
15
-25%
|
17
+13%
|
26
+53%
|
28
+7%
|
29
+3%
|
34
+17%
|
32
-4%
|
31
-4%
|
38
+23%
|
40
+3%
|
46
+15%
|
|