APN Industria REIT
ASX:ADI

Watchlist Manager
APN Industria REIT Logo
APN Industria REIT
ASX:ADI
Watchlist
Price: 3.12 AUD Market Closed
Market Cap: 903.4m AUD

Relative Value

ADI price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of ADI.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADI Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
13.3
Median 5Y
13.4
Industry
3.8
Forward
17.6
vs History
vs Industry
Median 3Y
14
Median 5Y
7.6
Industry
16.3
Forward
29
vs History
vs Industry
Median 3Y
20.8
Median 5Y
19.7
Industry
11.1
vs History
vs Industry
Median 3Y
17.7
Median 5Y
5.9
Industry
12.8
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.3
Industry
0.9
vs History
vs Industry
Median 3Y
17.1
Median 5Y
17.4
Industry
6.9
Forward
22.9
vs History
vs Industry
Median 3Y
21.5
Median 5Y
21.5
Industry
12.5
vs History
vs Industry
Median 3Y
24.2
Median 5Y
24.2
Industry
15.8
vs History
vs Industry
Median 3Y
24.2
Median 5Y
24.2
Industry
19
vs History
vs Industry
Median 3Y
26.7
Median 5Y
25.6
Industry
18.4
vs History
vs Industry
Median 3Y
26.7
Median 5Y
25.6
Industry
20.4
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

ADI Competitors Multiples
APN Industria REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
APN Industria REIT
ASX:ADI
903.4m AUD 13.4 7.6 24.2 24.2
US
Prologis Inc
NYSE:PLD
121.1B USD 14 37.8 25.5 44.6
AU
Goodman Group
ASX:GMG
55.8B AUD 24.2 33.5 78.2 78.3
SG
ESR-REIT
OTC:CGIUF
19.1B USD 59.9 -224.3 100.3 100.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
12.6B 0 0 0 0
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.4 15 28.5 29.3
US
Eastgroup Properties Inc
NYSE:EGP
9.8B USD 14.1 39.2 22.8 40
US
Rexford Industrial Realty Inc
NYSE:REXR
9.6B USD 9.7 28.9 18.2 33
US
Lineage Inc
NASDAQ:LINE
8.5B USD 1.6 -61.6 13.7 66.2
US
First Industrial Realty Trust Inc
NYSE:FR
7.8B USD 10.9 32.8 20.7 33.6
US
STAG Industrial Inc
NYSE:STAG
7.2B USD 8.7 30 17 33.5
P/E Multiple
Earnings Growth PEG
AU
APN Industria REIT
ASX:ADI
Average P/E: 28.1
7.6
N/A N/A
US
Prologis Inc
NYSE:PLD
37.8
-5%
N/A
AU
Goodman Group
ASX:GMG
33.5
26%
1.3
SG
ESR-REIT
OTC:CGIUF
Negative Multiple: -224.3 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
1%
N/A
UK
SEGRO PLC
LSE:SGRO
15
-2%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
39.2
12%
3.3
US
Rexford Industrial Realty Inc
NYSE:REXR
28.9
-1%
N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -61.6 N/A N/A
US
First Industrial Realty Trust Inc
NYSE:FR
32.8
-3%
N/A
US
STAG Industrial Inc
NYSE:STAG
30
5%
6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
APN Industria REIT
ASX:ADI
Average EV/EBITDA: 34.9
24.2
N/A N/A
US
Prologis Inc
NYSE:PLD
25.5
11%
2.3
AU
Goodman Group
ASX:GMG
78.2
69%
1.1
SG
ESR-REIT
OTC:CGIUF
100.3
12%
8.4
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
4%
N/A
UK
SEGRO PLC
LSE:SGRO
28.5
15%
1.9
US
Eastgroup Properties Inc
NYSE:EGP
22.8
11%
2.1
US
Rexford Industrial Realty Inc
NYSE:REXR
18.2
7%
2.6
US
Lineage Inc
NASDAQ:LINE
13.7
4%
3.4
US
First Industrial Realty Trust Inc
NYSE:FR
20.7
11%
1.9
US
STAG Industrial Inc
NYSE:STAG
17
10%
1.7