Andromeda Metals Ltd
ASX:ADN

Watchlist Manager
Andromeda Metals Ltd Logo
Andromeda Metals Ltd
ASX:ADN
Watchlist
Price: 0.012 AUD -7.69% Market Closed
Market Cap: 45.8m AUD

Relative Value

The Relative Value of one ADN stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.012 AUD, Andromeda Metals Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
19
Median 3Y
270.1
Median 5Y
3 978.3
Industry
1.8
Forward
1
vs History
vs Industry
Median 3Y
-11
Median 5Y
-19.7
Industry
16
Forward
2.4
vs History
vs Industry
Median 3Y
-12.1
Median 5Y
-30.4
Industry
9.4
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-15.1
Industry
15.8
vs History
84
vs Industry
86
Median 3Y
0.6
Median 5Y
1.1
Industry
1.6
vs History
63
vs Industry
19
Median 3Y
252.1
Median 5Y
3 159.6
Industry
2.1
Forward
1
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-182.6
Industry
7.2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-17
Industry
10.4
Forward
1.9
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-17
Industry
13.3
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-24.5
Industry
10.8
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-12.1
Industry
14.4
vs History
84
vs Industry
85
Median 3Y
0.6
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

ADN Competitors Multiples
Andromeda Metals Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Andromeda Metals Ltd
ASX:ADN
45.8m AUD 270.1 -8.5 -7.9 -7.9
AU
BHP Group Ltd
ASX:BHP
183.1B AUD 2.2 10.5 4.8 5.9
AU
Rio Tinto Ltd
ASX:RIO
169.7B AUD 2.1 9.6 5.2 7.2
UK
Rio Tinto PLC
LSE:RIO
68.6B GBP 1.7 8.1 24.8 34.1
CH
Glencore PLC
LSE:GLEN
34.7B GBP 0.2 -29.1 222.2 563.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
844.8B MXN 2.7 12 5.2 6.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.6 44.8 16.5 29.4
UK
Anglo American PLC
LSE:AAL
28.6B GBP 1.4 -12.7 104.5 168.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.5B Zac 0 0 0 0
CN
CMOC Group Ltd
SSE:603993
175.8B CNY 0.8 11.5 5.2 5.2
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.6 18.3 10.7 13.5
P/E Multiple
Earnings Growth PEG
AU
Andromeda Metals Ltd
ASX:ADN
Average P/E: 16.4
Negative Multiple: -8.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
10.5
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
9.6
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.1
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.1 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
12
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.8
33%
1.4
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
CN
CMOC Group Ltd
SSE:603993
11.5
12%
1
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Andromeda Metals Ltd
ASX:ADN
Average EV/EBITDA: 44.3
Negative Multiple: -7.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.8
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.2
5%
1
UK
Rio Tinto PLC
LSE:RIO
24.8
6%
4.1
CH
Glencore PLC
LSE:GLEN
222.2
17%
13.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.2
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
16.5
2%
8.2
UK
Anglo American PLC
LSE:AAL
104.5
7%
14.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
14%
0.4
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Andromeda Metals Ltd
ASX:ADN
Average EV/EBIT: 92.6
Negative Multiple: -7.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.9
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.2
5%
1.4
UK
Rio Tinto PLC
LSE:RIO
34.1
4%
8.5
CH
Glencore PLC
LSE:GLEN
563.3
32%
17.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
6.2
6%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
29.4
5%
5.9
UK
Anglo American PLC
LSE:AAL
168.9
10%
16.9
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
CN
CMOC Group Ltd
SSE:603993
5.2
8%
0.6
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.5
N/A N/A