Anteotech Ltd
ASX:ADO
Balance Sheet
Balance Sheet Decomposition
Anteotech Ltd
Anteotech Ltd
Balance Sheet
Anteotech Ltd
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
5
|
2
|
7
|
6
|
4
|
1
|
3
|
4
|
3
|
21
|
10
|
3
|
5
|
2
|
|
| Cash |
4
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
5
|
2
|
7
|
0
|
0
|
0
|
0
|
0
|
3
|
21
|
10
|
3
|
5
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
4
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
5
|
3
|
3
|
1
|
1
|
1
|
3
|
1
|
1
|
7
|
5
|
3
|
7
|
6
|
16
|
45
|
4
|
4
|
3
|
22
|
11
|
3
|
5
|
3
|
|
| PP&E Net |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
23
|
0
|
0
|
0
|
1
|
2
|
4
|
2
|
4
|
3
|
|
| PP&E Gross |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
4
|
3
|
|
| Accumulated Depreciation |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
4
|
5
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
5
-37%
|
3
-32%
|
1
-79%
|
2
+162%
|
2
+3%
|
3
+77%
|
1
-62%
|
2
+29%
|
7
+324%
|
5
-29%
|
3
-37%
|
8
+134%
|
7
-12%
|
53
+678%
|
46
-13%
|
4
-90%
|
5
+7%
|
4
-18%
|
24
+506%
|
15
-36%
|
5
-65%
|
9
+75%
|
6
-31%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
16
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
17
|
39
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
2
N/A
|
2
-1%
|
1
-16%
|
0
-84%
|
0
+52%
|
0
+28%
|
0
+12%
|
0
-35%
|
0
+10%
|
0
+18%
|
0
+13%
|
1
+14%
|
1
+14%
|
1
+37%
|
39
+4 868%
|
39
+0%
|
0
-99%
|
1
+14%
|
1
+31%
|
3
+266%
|
3
+14%
|
3
+3%
|
4
+36%
|
3
-19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18
|
18
|
19
|
19
|
17
|
18
|
21
|
21
|
24
|
32
|
32
|
32
|
39
|
46
|
54
|
59
|
59
|
62
|
64
|
86
|
87
|
89
|
100
|
104
|
|
| Retained Earnings |
11
|
14
|
17
|
19
|
15
|
17
|
18
|
20
|
23
|
25
|
27
|
29
|
32
|
41
|
41
|
51
|
55
|
58
|
61
|
65
|
75
|
87
|
95
|
101
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
6
N/A
|
3
-46%
|
2
-39%
|
1
-75%
|
2
+200%
|
2
-3%
|
3
+94%
|
1
-66%
|
1
+35%
|
7
+396%
|
5
-31%
|
3
-42%
|
7
+155%
|
6
-16%
|
14
+133%
|
7
-49%
|
4
-44%
|
4
+6%
|
3
-24%
|
21
+558%
|
12
-41%
|
2
-81%
|
5
+123%
|
3
-41%
|
|
| Total Liabilities & Equity |
8
N/A
|
5
-37%
|
3
-32%
|
1
-79%
|
2
+162%
|
2
+3%
|
3
+77%
|
1
-62%
|
2
+29%
|
7
+324%
|
5
-29%
|
3
-37%
|
8
+134%
|
7
-12%
|
53
+678%
|
46
-13%
|
4
-90%
|
5
+7%
|
4
-18%
|
24
+506%
|
15
-36%
|
5
-65%
|
9
+75%
|
6
-31%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
16
|
17
|
18
|
138
|
142
|
259
|
260
|
555
|
806
|
809
|
814
|
879
|
925
|
1 122
|
1 212
|
1 232
|
1 523
|
1 492
|
1 953
|
2 005
|
2 067
|
2 489
|
2 705
|
|