Anteotech Ltd
ASX:ADO

Watchlist Manager
Anteotech Ltd Logo
Anteotech Ltd
ASX:ADO
Watchlist
Price: 0.008 AUD Market Closed
Market Cap: 21.6m AUD

Relative Value

The Relative Value of one ADO stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.008 AUD, Anteotech Ltd is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADO Relative Value
Base Case
0.002 AUD
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
5
Median 3Y
127.3
Median 5Y
155.6
Industry
3.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-9.5
Industry
29
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.1
Industry
18.7
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-9.2
Industry
31.2
vs History
96
vs Industry
20
Median 3Y
10.7
Median 5Y
12.3
Industry
2.4
vs History
96
vs Industry
4
Median 3Y
121
Median 5Y
147.4
Industry
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.7
Industry
16
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.7
Industry
21.6
vs History
vs Industry
Median 3Y
-8.2
Median 5Y
-10.4
Industry
17.9
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.9
Industry
22.9
vs History
96
vs Industry
8
Median 3Y
22.9
Median 5Y
29.2
Industry
2.2

Multiples Across Competitors

ADO Competitors Multiples
Anteotech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Anteotech Ltd
ASX:ADO
21.6m AUD 27.1 -2.5 -1.4 -1.4
US
PerkinElmer Inc
LSE:0KHE
974.7B USD 351.9 3 400.8 1 192.6 2 432.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
148.6B USD 3.5 22.8 16.1 22.2
US
Danaher Corp
NYSE:DHR
132.1B USD 5.5 35.1 19.4 28.3
KR
Samsung Biologics Co Ltd
KRX:207940
71.2T KRW 14.5 55.6 32.3 44.9
CH
Lonza Group AG
SIX:LONN
39.1B CHF 6 61.5 22.6 35.2
US
Agilent Technologies Inc
NYSE:A
31B USD 4.7 24.6 18 21.1
CN
WuXi AppTec Co Ltd
SSE:603259
179.2B CNY 4.4 16.1 15.3 15.3
US
IQVIA Holdings Inc
NYSE:IQV
23.9B USD 1.5 17.9 10.4 15.4
US
Mettler-Toledo International Inc
NYSE:MTD
23.2B USD 6 27.3 20.4 22.6
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.6B EUR 6.5 90.8 29.1 51.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Anteotech Ltd
ASX:ADO
Average EV/EBITDA: 137.6
Negative Multiple: -1.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 192.6
7%
170.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
16.1
6%
2.7
US
Danaher Corp
NYSE:DHR
19.4
7%
2.8
KR
Samsung Biologics Co Ltd
KRX:207940
32.3
17%
1.9
CH
Lonza Group AG
SIX:LONN
22.6
18%
1.3
US
Agilent Technologies Inc
NYSE:A
18
10%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
15.3
24%
0.6
US
IQVIA Holdings Inc
NYSE:IQV
10.4
9%
1.2
US
Mettler-Toledo International Inc
NYSE:MTD
20.4
4%
5.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
29.1
20%
1.5