Anteotech Ltd
ASX:ADO

Watchlist Manager
Anteotech Ltd Logo
Anteotech Ltd
ASX:ADO
Watchlist
Price: 0.007 AUD -12.5% Market Closed
Market Cap: 18.9m AUD

Relative Value

The Relative Value of one ADO stock under the Base Case scenario is 0.002 AUD. Compared to the current market price of 0.007 AUD, Anteotech Ltd is Overvalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADO Relative Value
Base Case
0.002 AUD
Overvaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
5
Median 3Y
126.1
Median 5Y
155.6
Industry
3.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-9.5
Industry
30.1
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-11.1
Industry
18.5
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-9.2
Industry
31.3
vs History
98
vs Industry
20
Median 3Y
10.6
Median 5Y
12.3
Industry
2.5
vs History
98
vs Industry
4
Median 3Y
119.2
Median 5Y
147.4
Industry
3.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.3
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.7
Industry
16.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.7
Industry
22.5
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.4
Industry
17.5
vs History
vs Industry
Median 3Y
-7.1
Median 5Y
-8.9
Industry
22.3
vs History
98
vs Industry
8
Median 3Y
22.2
Median 5Y
29.2
Industry
2.2

Multiples Across Competitors

ADO Competitors Multiples
Anteotech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Anteotech Ltd
ASX:ADO
18.9m AUD 23.8 -2.2 -1.2 -1.2
US
PerkinElmer Inc
LSE:0KHE
1T USD 365.7 3 533.9 1 239.2 2 527.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
154.2B USD 3.6 23.7 16.6 22.9
US
Danaher Corp
NYSE:DHR
142.5B USD 6 37.9 20.8 30.3
KR
Samsung Biologics Co Ltd
KRX:207940
73.6T KRW 15 57.5 33.4 46.4
CH
Lonza Group AG
SIX:LONN
40.1B CHF 6.1 63 23.1 36
US
Agilent Technologies Inc
NYSE:A
33.1B USD 5 28.4 19.3 22.7
US
IQVIA Holdings Inc
NYSE:IQV
26.8B USD 1.7 20.1 11.2 16.7
CN
WuXi AppTec Co Ltd
SSE:603259
187.1B CNY 4.6 16.8 16 16
US
Mettler-Toledo International Inc
NYSE:MTD
24.8B USD 6.5 29.3 21.7 24.1
FR
Sartorius Stedim Biotech SA
PAR:DIM
18.9B EUR 6.6 92.4 29.6 52.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Anteotech Ltd
ASX:ADO
Average EV/EBITDA: 143.1
Negative Multiple: -1.2
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 239.2
7%
177
US
Thermo Fisher Scientific Inc
NYSE:TMO
16.6
6%
2.8
US
Danaher Corp
NYSE:DHR
20.8
7%
3
KR
Samsung Biologics Co Ltd
KRX:207940
33.4
17%
2
CH
Lonza Group AG
SIX:LONN
23.1
18%
1.3
US
Agilent Technologies Inc
NYSE:A
19.3
10%
1.9
US
IQVIA Holdings Inc
NYSE:IQV
11.2
9%
1.2
CN
WuXi AppTec Co Ltd
SSE:603259
16
24%
0.7
US
Mettler-Toledo International Inc
NYSE:MTD
21.7
4%
5.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
29.6
20%
1.5