Adherium Ltd
ASX:ADR

Watchlist Manager
Adherium Ltd Logo
Adherium Ltd
ASX:ADR
Watchlist
Price: 0.005 AUD 66.67% Market Closed
Market Cap: 12.5m AUD

Intrinsic Value

ADR doesn't have a meaningful market cap.

The intrinsic value of one ADR stock under the Base Case scenario is 1.446 AUD. Compared to the current market price of 0.005 AUD, Adherium Ltd is Undervalued by 100%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADR Intrinsic Value
1.446 AUD
Undervaluation 100%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare ADR to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ADR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adherium Ltd

Current Assets 3.4m
Cash & Short-Term Investments 43.3k
Receivables 1.1m
Other Current Assets 2.3m
Non-Current Assets 115.1k
PP&E 69.8k
Intangibles 45.3k
Current Liabilities 8.3m
Accounts Payable 3.1m
Accrued Liabilities 1.2m
Short-Term Debt 3.1m
Other Current Liabilities 871.1k
Non-Current Liabilities 26.4k
Other Non-Current Liabilities 26.4k
Efficiency

Free Cash Flow Analysis
Adherium Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adherium Ltd

Revenue
2m AUD
Cost of Revenue
-1.4m AUD
Gross Profit
646.8k AUD
Operating Expenses
-13.2m AUD
Operating Income
-12.5m AUD
Other Expenses
-140.5k AUD
Net Income
-12.7m AUD
Fundamental Scores

ADR Profitability Score
Profitability Due Diligence

Adherium Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Strong 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
19/100
Profitability
Score

Adherium Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

ADR Solvency Score
Solvency Due Diligence

Adherium Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Adherium Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADR Price Targets Summary
Adherium Ltd

There are no price targets for ADR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Adherium Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ADR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y