First Time Loading...

Adherium Ltd
ASX:ADR

Watchlist Manager
Adherium Ltd Logo
Adherium Ltd
ASX:ADR
Watchlist
Price: 0.019 AUD -5% Market Closed
Updated: May 3, 2024

Relative Value

ADR doesn't have a meaningful market cap.

The Relative Value of one ADR stock under the Base Case scenario is 0.15 AUD. Compared to the current market price of 0.019 AUD, Adherium Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADR Relative Value
Base Case
0.15 AUD
Undervaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
36
Median 3Y
6.1
Median 5Y
4.6
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.5
Industry
23.2
Forward
-0.1
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-1.9
Industry
15.5
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2
Industry
23.5
vs History
71
vs Industry
30
Median 3Y
2.2
Median 5Y
2.2
Industry
2.2
vs History
95
vs Industry
43
Median 3Y
3.1
Median 5Y
2.9
Industry
2.5
Forward
0.9
vs History
76
vs Industry
53
Median 3Y
3.1
Median 5Y
3.9
Industry
5.2
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
12.5
Forward
-6.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
17.2
Forward
-7
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
15.1
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
19.7
vs History
68
vs Industry
17
Median 3Y
5.3
Median 5Y
7.4
Industry
2

Multiples Across Competitors

ADR Competitors Multiples
Adherium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Adherium Ltd
ASX:ADR
13.6m AUD 3.4 -1.6 -1.2 -1.2
US
Veeva Systems Inc
NYSE:VEEV
32.5B USD 13.7 61.8 61.6 66.3
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
AU
Pro Medicus Ltd
ASX:PME
11.9B AUD 81.1 170.1 117 117
US
Inspire Medical Systems Inc
NYSE:INSP
7.4B USD 11.9 -351 -186.1 -173
JP
M3 Inc
TSE:2413
1.1T JPY 4.8 24.1 12.5 14.1
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.7 32.9 22 23.5
SE
Sectra AB
STO:SECT B
42B SEK 25.6 98.9 -65.1 -65.1
US
Evolent Health Inc
NYSE:EVH
3.1B USD 1.6 -21.9 25.9 275.5
US
Certara Inc
NASDAQ:CERT
2.8B USD 7.9 -50.9 46.1 461.9
P/E Multiple
Earnings Growth
NZ
Adherium Ltd
ASX:ADR
Average P/E: 72.5
Negative Multiple: -1.6
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.8
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
AU
Pro Medicus Ltd
ASX:PME
170.1
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -351 N/A
JP
M3 Inc
TSE:2413
24.1
26%
US
Doximity Inc
NYSE:DOCS
32.9
79%
SE
Sectra AB
STO:SECT B
98.9
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -21.9 N/A
US
Certara Inc
NASDAQ:CERT
Negative Multiple: -50.9 N/A
EV/EBITDA Multiple
EBITDA Growth
NZ
Adherium Ltd
ASX:ADR
Average EV/EBITDA: 40.2
Negative Multiple: -1.2
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.6
221%
US
Cerner Corp
NASDAQ:CERN
19.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
16.5
N/A
AU
Pro Medicus Ltd
ASX:PME
117
124%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -186.1 N/A
JP
M3 Inc
TSE:2413
12.5
24%
US
Doximity Inc
NYSE:DOCS
22
103%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
25.9
194%
US
Certara Inc
NASDAQ:CERT
46.1
143%
EV/EBIT Multiple
EBIT Growth
NZ
Adherium Ltd
ASX:ADR
Average EV/EBIT: 138.5
Negative Multiple: -1.2
N/A
US
Veeva Systems Inc
NYSE:VEEV
66.3
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
AU
Pro Medicus Ltd
ASX:PME
117
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -173 N/A
JP
M3 Inc
TSE:2413
14.1
N/A
US
Doximity Inc
NYSE:DOCS
23.5
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.1 N/A
US
Evolent Health Inc
NYSE:EVH
275.5
2 086%
US
Certara Inc
NASDAQ:CERT
461.9
2 181%

See Also

Discover More