Adherium Ltd
ASX:ADR

Watchlist Manager
Adherium Ltd Logo
Adherium Ltd
ASX:ADR
Watchlist
Price: 0.005 AUD Market Closed
Market Cap: 12.5m AUD

Relative Value

ADR doesn't have a meaningful market cap.

The Relative Value of one ADR stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.005 AUD, Adherium Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
16.3
Median 5Y
34.4
Industry
2.3
Forward
0.3
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-13.8
Industry
22.5
Forward
0
vs History
4
vs Industry
Median 3Y
-10.7
Median 5Y
-16.1
Industry
14.4
vs History
4
vs Industry
Median 3Y
-10.7
Median 5Y
-16.1
Industry
21.4
vs History
vs Industry
12
Median 3Y
10.8
Median 5Y
12.9
Industry
2.2
vs History
92
vs Industry
35
Median 3Y
13.9
Median 5Y
30.6
Industry
2.5
Forward
0.4
vs History
68
vs Industry
26
Median 3Y
31.6
Median 5Y
31.6
Industry
5.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-12.5
Industry
11.9
Forward
1.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-12.5
Industry
16.8
Forward
1.7
vs History
4
vs Industry
Median 3Y
-10.4
Median 5Y
-15.1
Industry
14.5
vs History
4
vs Industry
Median 3Y
-10.3
Median 5Y
-15.1
Industry
18.6
vs History
49
vs Industry
31
Median 3Y
40.3
Median 5Y
40.3
Industry
1.9

Multiples Across Competitors

ADR Competitors Multiples
Adherium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Adherium Ltd
ASX:ADR
12.5m AUD 6.2 -1 -1.2 -1.2
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 11.7 41.9 31.7 33.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.5B AUD 102 195.2 134.8 134.8
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 30.7 15.9 19.6
US
Doximity Inc
NYSE:DOCS
8.1B USD 13.1 32.2 28.1 29.4
US
Waystar Holding Corp
NASDAQ:WAY
5.5B USD 5.3 49.3 16.5 25.8
SE
Sectra AB
STO:SECT B
46.2B SEK 20.6 70.3 -141.1 -141.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
289B INR 10.8 59.5 37 43.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.5B CNY 9 -63.3 -125.3 -125.3
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.3 270.6 4 333.1
P/E Multiple
Earnings Growth PEG
NZ
Adherium Ltd
ASX:ADR
Average P/E: 66.5
Negative Multiple: -1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
41.9
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
195.2
32%
6.1
JP
M3 Inc
TSE:2413
30.7
16%
1.9
US
Doximity Inc
NYSE:DOCS
32.2
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
49.3
N/A N/A
SE
Sectra AB
STO:SECT B
70.3
17%
4.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.5
31%
1.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -63.3
92%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Adherium Ltd
ASX:ADR
Average EV/EBITDA: 69.6
Negative Multiple: -1.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
31.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
134.8
32%
4.2
JP
M3 Inc
TSE:2413
15.9
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.1
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16.5
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
36%
N/A
US
V
Vocera Communications Inc
F:V00
270.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Adherium Ltd
ASX:ADR
Average EV/EBIT: 582.8
Negative Multiple: -1.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
134.8
31%
4.3
JP
M3 Inc
TSE:2413
19.6
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.4
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
25.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.2
26%
1.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 333.1
N/A N/A