Aeris Environmental Ltd
ASX:AEI

Watchlist Manager
Aeris Environmental Ltd Logo
Aeris Environmental Ltd
ASX:AEI
Watchlist
Price: 0.051 AUD Market Closed
Market Cap: 12.6m AUD

Relative Value

AEI doesn't have a meaningful market cap.

The Relative Value of one AEI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.051 AUD, Aeris Environmental Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
14
Median 3Y
4
Median 5Y
4.3
Industry
1.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.6
Industry
17.3
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3
Industry
10.1
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-5
Industry
17
vs History
vs Industry
3
Median 3Y
-5
Median 5Y
1.8
Industry
1.7
vs History
36
vs Industry
14
Median 3Y
4
Median 5Y
3.3
Industry
1.5
vs History
38
vs Industry
24
Median 3Y
7.7
Median 5Y
6.7
Industry
4.3
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.1
Industry
8.7
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.1
Industry
12.7
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3
Industry
10.9
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3
Industry
15
vs History
17
vs Industry
0
Median 3Y
142.8
Median 5Y
7.7
Industry
1.2

Multiples Across Competitors

AEI Competitors Multiples
Aeris Environmental Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aeris Environmental Ltd
ASX:AEI
12.5m AUD 3.8 -3 -3.3 -3.3
US
Waste Management Inc
NYSE:WM
89B USD 3.6 34.7 15.6 25.5
US
Republic Services Inc
NYSE:RSG
65.8B USD 4 31.2 14.9 23.5
CA
Waste Connections Inc
TSX:WCN
59.2B CAD 4.6 68.5 16.9 28.6
US
Rollins Inc
NYSE:ROL
29.4B USD 8 57 35.4 41.5
US
Veralto Corp
NYSE:VLTO
25.5B USD 4.7 27.9 19.1 20.3
UK
Rentokil Initial PLC
LSE:RTO
11.9B GBP 1.7 35.6 11.7 21.8
CA
GFL Environmental Inc
TSX:GFL
21.2B CAD 3.1 6 15.8 66.3
US
Clean Harbors Inc
NYSE:CLH
13.5B USD 2.3 34.9 14.1 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.5B USD 2.1 38.3 15 16.4
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
61.3B CNY 13.4 16 934.4 874.3 874.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aeris Environmental Ltd
ASX:AEI
Average EV/EBITDA: 103.3
Negative Multiple: -3.3
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.9
6%
2.5
CA
Waste Connections Inc
TSX:WCN
16.9
8%
2.1
US
Rollins Inc
NYSE:ROL
35.4
12%
3
US
Veralto Corp
NYSE:VLTO
19.1
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.7
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.8
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.1
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
15
4%
3.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
874.3
47%
18.6