Transurban Group
ASX:TCL
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
12.61
15.18
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
TCL
stock under the Base Case scenario is
10.52
AUD.
Compared to the current market price of 14.62 AUD,
Transurban Group
is
Overvalued by 28%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Transurban Group.
| IT |
A
|
Atlantia SpA
F:AU9
|
|
| FR |
|
Getlink SE
PAR:GET
|
|
| CN |
|
China Merchants Expressway Network Technology Holdings Co Ltd
SZSE:001965
|
|
| CN |
|
Jiangsu Expressway Co Ltd
SSE:600377
|
|
| MX |
|
Aleatica SAB de CV
BMV:ALEATIC
|
|
| CN |
|
Shandong Hi-speed Co Ltd
SSE:600350
|
|
| MX |
|
Promotora y Operadora de Infraestructura SAB de CV
BMV:PINFRA
|
|
| CN |
Z
|
Zhejiang Expressway Co Ltd
HKEX:576
|
|
| TW |
|
Taiwan High Speed Rail Corp
TWSE:2633
|
|
| BR |
|
CCR SA
BOVESPA:CCRO3
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Reliance on high traffic volumes poses a risk in an environment where pandemic-related work-from-home trends and emerging alternative transport solutions could dampen long-term road usage, weighing on Transurban’s toll revenue growth.
Greater regulatory scrutiny in Australia and the U.S. over toll rate increases, combined with local opposition to new toll projects, could limit Transurban’s ability to offset rising operating costs, impacting margins.
Heavy capital expenditures and significant debt obligations to fund development and acquisitions leave Transurban vulnerable to interest-rate hikes and potential cost overruns, leading to pressure on free cash flow and dividend sustainability.
Transurban’s prime toll-road assets in major urban centers, such as Melbourne and Sydney, position it to benefit from consistent long-term vehicular traffic growth, driving dependable and growing cash flows.
Its ability to adjust toll prices – often in line with inflation or above – supports robust revenue expansion and helps protect profitability against wider economic downturns.
Ongoing expansion into additional North American markets and technology-driven road enhancements could capture emerging infrastructure opportunities, enabling Transurban to diversify its asset base and accelerate top-line growth.
Revenue & Expenses Breakdown
Transurban Group
Balance Sheet Decomposition
Transurban Group
| Current Assets | 2.4B |
| Cash & Short-Term Investments | 1.7B |
| Receivables | 463m |
| Other Current Assets | 163m |
| Non-Current Assets | 33.2B |
| Long-Term Investments | 11.2B |
| PP&E | 485m |
| Intangibles | 19.2B |
| Other Non-Current Assets | 2.4B |
| Current Liabilities | 4B |
| Accounts Payable | 429m |
| Other Current Liabilities | 3.5B |
| Non-Current Liabilities | 22.4B |
| Long-Term Debt | 19.3B |
| Other Non-Current Liabilities | 3.1B |
Free Cash Flow Analysis
Transurban Group
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Transurban Group
|
Revenue
|
3.8B
AUD
|
|
Cost of Revenue
|
-1.2B
AUD
|
|
Gross Profit
|
2.6B
AUD
|
|
Operating Expenses
|
-1.6B
AUD
|
|
Operating Income
|
934m
AUD
|
|
Other Expenses
|
-801m
AUD
|
|
Net Income
|
133m
AUD
|
TCL Profitability Score
Profitability Due Diligence
Transurban Group's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Transurban Group's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
TCL Solvency Score
Solvency Due Diligence
Transurban Group's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
Transurban Group's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TCL Price Targets Summary
Transurban Group
According to Wall Street analysts, the average 1-year price target for
TCL
is 14.62 AUD
with a low forecast of 13.52 AUD and a high forecast of 16.91 AUD.
Dividends
Current shareholder yield for
TCL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TCL
stock under the Base Case scenario is
10.52
AUD.
Compared to the current market price of 14.62 AUD,
Transurban Group
is
Overvalued by 28%.