Transurban Group
ASX:TCL

Watchlist Manager
Transurban Group Logo
Transurban Group
ASX:TCL
Watchlist
Price: 14.31 AUD 0.14% Market Closed
Market Cap: 44.4B AUD

Intrinsic Value

The intrinsic value of one TCL stock under the Base Case scenario is 8.61 AUD. Compared to the current market price of 14.31 AUD, Transurban Group is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCL Intrinsic Value
8.61 AUD
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Transurban Group

Valuation History Unavailable

Historical valuation for TCL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Reliance on high traffic volumes poses a risk in an environment where pandemic-related work-from-home trends and emerging alternative transport solutions could dampen long-term road usage, weighing on Transurban’s toll revenue growth.

Bull Theses

Transurban’s prime toll-road assets in major urban centers, such as Melbourne and Sydney, position it to benefit from consistent long-term vehicular traffic growth, driving dependable and growing cash flows.

Show More Less
How do you feel about TCL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Transurban Group
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Transurban Group

Current Assets 1.7B
Cash & Short-Term Investments 807m
Receivables 633m
Other Current Assets 271m
Non-Current Assets 34B
Long-Term Investments 11.8B
PP&E 480m
Intangibles 19.4B
Other Non-Current Assets 2.4B
Efficiency

Free Cash Flow Analysis
Transurban Group

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Transurban Group

Revenue
3.8B AUD
Cost of Revenue
-1.2B AUD
Gross Profit
2.6B AUD
Operating Expenses
-1.6B AUD
Operating Income
1B AUD
Other Expenses
-930m AUD
Net Income
75m AUD
Fundamental Scores

TCL Profitability Score
Profitability Due Diligence

Transurban Group's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Net Income
51/100
Profitability
Score

Transurban Group's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TCL Solvency Score
Solvency Due Diligence

Transurban Group's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
20/100
Solvency
Score

Transurban Group's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCL Price Targets Summary
Transurban Group

Wall Street analysts forecast TCL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TCL is 14.02 AUD with a low forecast of 12.78 AUD and a high forecast of 15.33 AUD.

Lowest
Price Target
12.78 AUD
11% Downside
Average
Price Target
14.02 AUD
2% Downside
Highest
Price Target
15.33 AUD
7% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TCL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TCL stock?

The intrinsic value of one TCL stock under the Base Case scenario is 8.61 AUD.

Is TCL stock undervalued or overvalued?

Compared to the current market price of 14.31 AUD, Transurban Group is Overvalued by 40%.

Back to Top