Atomic Eagle Ltd
ASX:AEU
Income Statement
Earnings Waterfall
Atomic Eagle Ltd
Income Statement
Atomic Eagle Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
+41 500%
|
6
+15 038%
|
33
+417%
|
26
-21%
|
26
N/A
|
0
-99%
|
1
+550%
|
1
+19%
|
1
+13%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
(2)
|
(20)
|
(15)
|
(59)
|
0
|
(0)
|
(1)
|
(1)
|
|
| Gross Profit |
(0)
N/A
|
(0)
N/A
|
0
N/A
|
4
N/A
|
12
+210%
|
11
-14%
|
19
+82%
|
0
N/A
|
1
N/A
|
1
+14%
|
1
+24%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(0)
|
(5)
|
(9)
|
9
|
(7)
|
(3)
|
40
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(6)
|
(9)
|
8
|
(7)
|
(1)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
2
|
0
|
47
|
(0)
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(5)
-1 986%
|
(9)
-62%
|
13
N/A
|
6
-56%
|
8
+44%
|
7
-13%
|
(3)
N/A
|
(3)
-3%
|
(1)
+79%
|
(0)
+71%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(6)
-1 096%
|
(9)
-61%
|
12
N/A
|
5
-59%
|
8
+51%
|
6
-18%
|
(2)
N/A
|
(3)
-12%
|
(1)
+64%
|
0
N/A
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(6)
|
(9)
|
11
|
3
|
7
|
6
|
(2)
|
(3)
|
(1)
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(5)
-370%
|
(9)
-67%
|
11
N/A
|
3
-69%
|
7
+103%
|
10
+44%
|
(20)
N/A
|
(21)
-2%
|
(1)
+94%
|
(0)
+98%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.08
+100%
|
0.11
+38%
|
-0.23
N/A
|
-0.24
-4%
|
-0.01
+96%
|
0
N/A
|
|