Atomic Eagle Ltd
ASX:AEU

Watchlist Manager
Atomic Eagle Ltd Logo
Atomic Eagle Ltd
ASX:AEU
Watchlist
Price: 0.645 AUD 9.32% Market Closed
Market Cap: AU$245.8m

Relative Value

The Relative Value of one AEU stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.645 AUD, Atomic Eagle Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AEU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AEU Competitors Multiples
Atomic Eagle Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Atomic Eagle Ltd
ASX:AEU
224.8m AUD 168 -11 326.1 -1 425.6 -1 425.6
ID
Alamtri Resources Indonesia Tbk PT
F:A640
145.4B EUR -166.9 342.9 -502.9 -502.9
CN
China Shenhua Energy Co Ltd
SSE:601088
799.1B CNY 2.7 15.5 9.5 9.5
CA
Cameco Corp
NYSE:CCJ
53.1B USD 21.1 139.1 108.1 161.7
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
804.1T IDR 17.1 197.5 0 0
ZA
Exxaro Resources Ltd
JSE:EXX
452.8m ZAR 0 0.1 -1.4 -1.9
ID
Bayan Resources Tbk PT
IDX:BYAN
565T IDR 9.9 40.8 0 0
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
212.2B CNY 1.2 9.3 7.3 7.3
IN
Coal India Ltd
NSE:COALINDIA
2.6T INR 7.2 8.2 11.3 23.1
CN
China Coal Energy Co Ltd
SSE:601898
177.5B CNY 1.1 10.3 5.4 5.4
CN
Yankuang Energy Group Co Ltd
SSE:600188
139.1B CNY 1 13.7 10.8 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Atomic Eagle Ltd
ASX:AEU
Average EV/EBITDA: 19.1
Negative Multiple: -1 425.6
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -502.9
15%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.5
6%
1.6
CA
C
Cameco Corp
NYSE:CCJ
108.1
43%
2.5
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Negative Multiple: -1.4
11%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
6%
1.2
IN
Coal India Ltd
NSE:COALINDIA
11.3
74%
0.2
CN
China Coal Energy Co Ltd
SSE:601898
5.4
9%
0.6
CN
Yankuang Energy Group Co Ltd
SSE:600188
10.8
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Atomic Eagle Ltd
ASX:AEU
Average EV/EBIT: 27.2
Negative Multiple: -1 425.6
N/A N/A
ID
Alamtri Resources Indonesia Tbk PT
F:A640
Negative Multiple: -502.9
4%
N/A
CN
China Shenhua Energy Co Ltd
SSE:601088
9.5
-3%
N/A
CA
C
Cameco Corp
NYSE:CCJ
161.7
32%
5.1
ID
Dian Swastatika Sentosa Tbk PT
IDX:DSSA
0
N/A N/A
ZA
E
Exxaro Resources Ltd
JSE:EXX
Negative Multiple: -1.9
9%
N/A
ID
Bayan Resources Tbk PT
IDX:BYAN
0
N/A N/A
CN
Shaanxi Coal Industry Co Ltd
SSE:601225
7.3
-14%
N/A
IN
Coal India Ltd
NSE:COALINDIA
23.1
N/A N/A
CN
China Coal Energy Co Ltd
SSE:601898
5.4
-8%
N/A
CN
Yankuang Energy Group Co Ltd
SSE:600188
10.8
-7%
N/A