A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 0.975 AUD 0.52% Market Closed
Market Cap: 328.4m AUD

Intrinsic Value

The intrinsic value of one AGI stock under the Base Case scenario is 1.395 AUD. Compared to the current market price of 0.975 AUD, Ainsworth Game Technology Ltd is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AGI Intrinsic Value
1.395 AUD
Undervaluation 30%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Ainsworth Game Technology Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
AGI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for AGI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

No research report yet

Want a deep‑dive on Ainsworth Game Technology Ltd?
Request it below and we’ll move it up the queue.

Request This Report
What’s Inside the Report:
Whether it’s a smart buy right now
If the stock is undervalued
Its long-term growth potential
Whether the dividend is safe
How it compares to peers
How strong its moat is
Whether management can be trusted
You Can Read These Reports Right Now
Dive in while we’re working on Ainsworth Game Technology Ltd’s research
View All Researches
Ainsworth Game Technology Ltd
ASX:AGI
AU
Hotels, Restaurants & Leisure
Market Cap
328.4m AUD
IPO
Dec 17, 2001
AU
Hotels, Restaurants & Leisure
Market Cap
328.4m AUD
IPO
Dec 17, 2001
Price
AU$false
EPS
AU$false
AI Assistant
AI Assistant
Ask me anything about Ainsworth Game Technology Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ainsworth Game Technology Ltd

Current Assets 209m
Cash & Short-Term Investments 19.8m
Receivables 114.3m
Other Current Assets 75m
Non-Current Assets 229.1m
PP&E 112.3m
Intangibles 69m
Other Non-Current Assets 47.7m
Efficiency

Free Cash Flow Analysis
Ainsworth Game Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ainsworth Game Technology Ltd

Revenue
264.1m AUD
Cost of Revenue
-103.8m AUD
Gross Profit
160.3m AUD
Operating Expenses
-135.5m AUD
Operating Income
24.7m AUD
Other Expenses
5.6m AUD
Net Income
30.3m AUD
Fundamental Scores

AGI Profitability Score
Profitability Due Diligence

Ainsworth Game Technology Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
Negative Free Cash Flow
50/100
Profitability
Score

Ainsworth Game Technology Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AGI Solvency Score
Solvency Due Diligence

Ainsworth Game Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
High Altman Z-Score
75/100
Solvency
Score

Ainsworth Game Technology Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGI Price Targets Summary
Ainsworth Game Technology Ltd

Wall Street analysts forecast AGI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGI is 0.868 AUD with a low forecast of 0.809 AUD and a high forecast of 0.945 AUD.

Lowest
Price Target
0.809 AUD
17% Downside
Average
Price Target
0.868 AUD
11% Downside
Highest
Price Target
0.945 AUD
3% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AGI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

AGI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AGI stock?

The intrinsic value of one AGI stock under the Base Case scenario is 1.395 AUD.

Is AGI stock undervalued or overvalued?

Compared to the current market price of 0.975 AUD, Ainsworth Game Technology Ltd is Undervalued by 30%.

Back to Top