Ainsworth Game Technology Ltd
ASX:AGI
Intrinsic Value
The intrinsic value of one AGI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.905 AUD, Ainsworth Game Technology Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Ainsworth Game Technology Ltd
AGI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if AGI is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Fundamental Analysis
Reliance on traditional slot machine sales in an increasingly competitive market hampers Ainsworth’s ability to generate stable recurring revenue, leaving the company vulnerable to cyclical drops in operator demand.
Ainsworth’s expanding footprint in North America’s Class III casino market can drive sales momentum, leveraging the company’s recognized brand in premium slot cabinets.

Revenue & Expenses Breakdown
Ainsworth Game Technology Ltd
Balance Sheet Decomposition
Ainsworth Game Technology Ltd
Current Assets | 209m |
Cash & Short-Term Investments | 19.8m |
Receivables | 114.3m |
Other Current Assets | 75m |
Non-Current Assets | 229.1m |
PP&E | 112.3m |
Intangibles | 69m |
Other Non-Current Assets | 47.7m |
Free Cash Flow Analysis
Ainsworth Game Technology Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Ainsworth Game Technology Ltd
Revenue
|
264.1m
AUD
|
Cost of Revenue
|
-103.8m
AUD
|
Gross Profit
|
160.3m
AUD
|
Operating Expenses
|
-135.5m
AUD
|
Operating Income
|
24.7m
AUD
|
Other Expenses
|
5.6m
AUD
|
Net Income
|
30.3m
AUD
|
AGI Profitability Score
Profitability Due Diligence
Ainsworth Game Technology Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Ainsworth Game Technology Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AGI Solvency Score
Solvency Due Diligence
Ainsworth Game Technology Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Ainsworth Game Technology Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AGI Price Targets Summary
Ainsworth Game Technology Ltd
According to Wall Street analysts, the average 1-year price target for AGI is 0.817 AUD with a low forecast of 0.809 AUD and a high forecast of 0.841 AUD.
Dividends
Current shareholder yield for AGI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AGI stock under the Base Case scenario is hidden AUD.
Compared to the current market price of 0.905 AUD, Ainsworth Game Technology Ltd is hidden .