First Time Loading...
A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 1.2 AUD -0.83% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Ainsworth Game Technology Ltd. engages in the design, development, production, lease, sale, and servicing of gaming machines and other related equipment. [ Read More ]

The intrinsic value of one AGI stock under the Base Case scenario is 2.3 AUD. Compared to the current market price of 1.2 AUD, Ainsworth Game Technology Ltd is Undervalued by 48%.

Key Points:
AGI Intrinsic Value
Base Case
2.3 AUD
Undervaluation 48%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Ainsworth Game Technology Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling AGI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ainsworth Game Technology Ltd

Provide an overview of the primary business activities
of Ainsworth Game Technology Ltd.

What unique competitive advantages
does Ainsworth Game Technology Ltd hold over its rivals?

What risks and challenges
does Ainsworth Game Technology Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ainsworth Game Technology Ltd.

Provide P/S
for Ainsworth Game Technology Ltd.

Provide P/E
for Ainsworth Game Technology Ltd.

Provide P/OCF
for Ainsworth Game Technology Ltd.

Provide P/FCFE
for Ainsworth Game Technology Ltd.

Provide P/B
for Ainsworth Game Technology Ltd.

Provide EV/S
for Ainsworth Game Technology Ltd.

Provide EV/GP
for Ainsworth Game Technology Ltd.

Provide EV/EBITDA
for Ainsworth Game Technology Ltd.

Provide EV/EBIT
for Ainsworth Game Technology Ltd.

Provide EV/OCF
for Ainsworth Game Technology Ltd.

Provide EV/FCFF
for Ainsworth Game Technology Ltd.

Provide EV/IC
for Ainsworth Game Technology Ltd.

Show me price targets
for Ainsworth Game Technology Ltd made by professional analysts.

What are the Revenue projections
for Ainsworth Game Technology Ltd?

How accurate were the past Revenue estimates
for Ainsworth Game Technology Ltd?

What are the Net Income projections
for Ainsworth Game Technology Ltd?

How accurate were the past Net Income estimates
for Ainsworth Game Technology Ltd?

What are the EPS projections
for Ainsworth Game Technology Ltd?

How accurate were the past EPS estimates
for Ainsworth Game Technology Ltd?

What are the EBIT projections
for Ainsworth Game Technology Ltd?

How accurate were the past EBIT estimates
for Ainsworth Game Technology Ltd?

Compare the revenue forecasts
for Ainsworth Game Technology Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ainsworth Game Technology Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ainsworth Game Technology Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ainsworth Game Technology Ltd compared to its peers.

Compare the P/E ratios
of Ainsworth Game Technology Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ainsworth Game Technology Ltd with its peers.

Analyze the financial leverage
of Ainsworth Game Technology Ltd compared to its main competitors.

Show all profitability ratios
for Ainsworth Game Technology Ltd.

Provide ROE
for Ainsworth Game Technology Ltd.

Provide ROA
for Ainsworth Game Technology Ltd.

Provide ROIC
for Ainsworth Game Technology Ltd.

Provide ROCE
for Ainsworth Game Technology Ltd.

Provide Gross Margin
for Ainsworth Game Technology Ltd.

Provide Operating Margin
for Ainsworth Game Technology Ltd.

Provide Net Margin
for Ainsworth Game Technology Ltd.

Provide FCF Margin
for Ainsworth Game Technology Ltd.

Show all solvency ratios
for Ainsworth Game Technology Ltd.

Provide D/E Ratio
for Ainsworth Game Technology Ltd.

Provide D/A Ratio
for Ainsworth Game Technology Ltd.

Provide Interest Coverage Ratio
for Ainsworth Game Technology Ltd.

Provide Altman Z-Score Ratio
for Ainsworth Game Technology Ltd.

Provide Quick Ratio
for Ainsworth Game Technology Ltd.

Provide Current Ratio
for Ainsworth Game Technology Ltd.

Provide Cash Ratio
for Ainsworth Game Technology Ltd.

What is the historical Revenue growth
over the last 5 years for Ainsworth Game Technology Ltd?

What is the historical Net Income growth
over the last 5 years for Ainsworth Game Technology Ltd?

What is the current Free Cash Flow
of Ainsworth Game Technology Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ainsworth Game Technology Ltd.

Financials

Balance Sheet Decomposition
Ainsworth Game Technology Ltd

Current Assets 210.2m
Cash & Short-Term Investments 23.7m
Receivables 106.9m
Other Current Assets 79.7m
Non-Current Assets 208.2m
PP&E 101m
Intangibles 70.1m
Other Non-Current Assets 37.1m
Current Liabilities 93.7m
Accounts Payable 34.9m
Accrued Liabilities 13.2m
Other Current Liabilities 45.7m
Non-Current Liabilities 9.2m
Long-Term Debt 8.7m
Other Non-Current Liabilities 409k
Efficiency

Earnings Waterfall
Ainsworth Game Technology Ltd

Revenue
284.9m AUD
Cost of Revenue
-109.6m AUD
Gross Profit
175.2m AUD
Operating Expenses
-138.1m AUD
Operating Income
37.2m AUD
Other Expenses
-43.7m AUD
Net Income
-6.5m AUD

Free Cash Flow Analysis
Ainsworth Game Technology Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

AGI Profitability Score
Profitability Due Diligence

Ainsworth Game Technology Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
45/100
Profitability
Score

Ainsworth Game Technology Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AGI Solvency Score
Solvency Due Diligence

Ainsworth Game Technology Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Negative Net Debt
77/100
Solvency
Score

Ainsworth Game Technology Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AGI Price Targets Summary
Ainsworth Game Technology Ltd

Wall Street analysts forecast AGI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AGI is 1.37 AUD with a low forecast of 1.26 AUD and a high forecast of 1.52 AUD.

Lowest
Price Target
1.26 AUD
5% Upside
Average
Price Target
1.37 AUD
14% Upside
Highest
Price Target
1.52 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

AGI Price
Ainsworth Game Technology Ltd

1M 1M
-4%
6M 6M
+23%
1Y 1Y
+25%
3Y 3Y
+57%
5Y 5Y
+45%
10Y 10Y
-67%
Annual Price Range
1.2
52w Low
0.95
52w High
1.4
Price Metrics
Average Annual Return 26.85%
Standard Deviation of Annual Returns 95.31%
Max Drawdown -68%
Shares Statistics
Market Capitalization 404.2m AUD
Shares Outstanding 336 793 900
Percentage of Shares Shorted
N/A

AGI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ainsworth Game Technology Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

404.2m AUD

Dividend Yield

0%

Description

Ainsworth Game Technology Ltd. engages in the design, development, production, lease, sale, and servicing of gaming machines and other related equipment. The company is headquartered in Sydney, New South Wales. The company went IPO on 2001-12-17. The firm is engaged in the design, development, production, lease, sale and servicing of gaming machines and other related equipment and services. The company encompasses the entire product development cycle from conception through to installation, service and support. The firm is focused on expanding and diversifying its product offerings within both land-based and online gaming markets, including social gaming and licensed Real Money gambling markets. The firm's segments are based on geographical location. Its segments include Australia and other (other’ consists of Asia, New Zealand, South Africa and Europe); North America; and Latin America. The firm's products include A-Star, Real Money Gaming (RMG), Historical Horse Racing (HHR), Rise Up, Rio Grande Los Toritos, Mega Choice Quad Shot, Super Charged 7s Classic/ Reel Hot 7s Classic, and Lucky Empress.

Contact

NEW SOUTH WALES
Sydney
10 Holker St, Newington
+61297398000.0
https://www.agtslots.com/

IPO

2001-12-17

Employees

-

Officers

Chief Executive Officer
Magistrate Harald Michael Karl Neumann
Chief Operating Officer
Mr. Ryan Comstock
Chief Technology Officer
Mr. David Bollesen
Company Secretary
Mr. Mark L. Ludski
Chief Financial Officer
Ms. Lynn Mah

See Also

Discover More
What is the Intrinsic Value of one AGI stock?

The intrinsic value of one AGI stock under the Base Case scenario is 2.3 AUD.

Is AGI stock undervalued or overvalued?

Compared to the current market price of 1.2 AUD, Ainsworth Game Technology Ltd is Undervalued by 48%.