A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 0.9 AUD -5.26% Market Closed
Market Cap: 303.1m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is 1.33 AUD. Compared to the current market price of 0.9 AUD, Ainsworth Game Technology Ltd is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
Base Case
1.33 AUD
Undervaluation 32%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
66
vs Industry
53
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1
More Details
10
P/E
P/E
Price to Earnings
10
vs History
49
vs Industry
50
Median 3Y
63.3
Median 5Y
10.6
Industry
19.3
Forward
14.1
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
31
Median 3Y
5.7
Median 5Y
7.4
Industry
9.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
17
Median 3Y
-36.8
Median 5Y
-16.4
Industry
18.2
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
66
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.1
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
63
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
58
vs Industry
64
Median 3Y
2
Median 5Y
2.1
Industry
3.8
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
30
vs Industry
33
Median 3Y
12
Median 5Y
10.6
Industry
10.8
Forward
5.7
More Details
12.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.2
vs History
30
vs Industry
47
Median 3Y
12
Median 5Y
10.6
Industry
16.8
Forward
12.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
41
Median 3Y
5
Median 5Y
6.9
Industry
12.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
24
Median 3Y
-12.4
Median 5Y
4.1
Industry
17.7
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
60
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

AGI Competitors Multiples
Ainsworth Game Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ainsworth Game Technology Ltd
ASX:AGI
303.1m AUD 1.1 10 12.2 12.2
IE
Flutter Entertainment PLC
LSE:FLTR
33.2B GBP 2.3 63.6 17.8 38
US
Las Vegas Sands Corp
NYSE:LVS
29.5B USD 2.6 22.6 9.8 15.6
AU
Aristocrat Leisure Ltd
ASX:ALL
39B AUD 6.1 25 21.3 21.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
146.1B HKD 3.4 16.7 11.2 16.2
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.6 -45 -88.1 -36.9
MO
Sands China Ltd
HKEX:1928
124.8B HKD 2.2 15.2 9.6 14.8
SE
Evolution AB (publ)
STO:EVO
134.5B SEK 5.5 10 7.4 8.1
ZA
Sun International Ltd
JSE:SUI
10.2B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.6B USD 1.4 22.3 9.5 14.7
US
Scientific Games Corp
F:TJW
7.7B EUR 2.7 26 16 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Ainsworth Game Technology Ltd
ASX:AGI
Average EV/EBITDA: 12.7
12.2
30%
0.4
IE
Flutter Entertainment PLC
LSE:FLTR
17.8
38%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
9.8
10%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
21.3
16%
1.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
11.2
12%
0.9
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -88.1 N/A N/A
MO
Sands China Ltd
HKEX:1928
9.6
11%
0.9
SE
Evolution AB (publ)
STO:EVO
7.4
5%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
9.5
7%
1.4
US
S
Scientific Games Corp
F:TJW
16
14%
1.1

See Also

Summary
AGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGI stock valuation using valuation multiples.
Wall Street Estimates
AGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.