A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 1.02 AUD Market Closed
Market Cap: 343.5m AUD

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 1.02 AUD, Ainsworth Game Technology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AGI Competitors Multiples
Ainsworth Game Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ainsworth Game Technology Ltd
ASX:AGI
343.5m AUD 1.2 16.1 14.1 14.1
US
Las Vegas Sands Corp
NYSE:LVS
39.7B USD 3.2 25.5 11.6 18
IE
Flutter Entertainment PLC
LSE:FLTR
24.1B GBP 0 -1.1 0 0.2
AU
Aristocrat Leisure Ltd
ASX:ALL
34.4B AUD 5.5 21 17.6 17.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
176.2B HKD 3.9 18.4 18.4 18.4
MO
Sands China Ltd
HKEX:1928
148.8B HKD 2.7 20.6 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
16.1B USD 2.9 -60 -413.2 -52.8
SE
Evolution AB (publ)
STO:EVO
119.1B SEK 5.1 9.9 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.6B USD 1.6 22.9 10.4 15.1
US
Scientific Games Corp
F:TJW
9.9B EUR 3.6 28.8 22.6 22.6
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
AU
A
Ainsworth Game Technology Ltd
ASX:AGI
Average P/E: 20.4
16.1
-15%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
25.5
19%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.1
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21
9%
2.3
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
14%
1.3
MO
Sands China Ltd
HKEX:1928
20.6
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -60 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.9
1%
9.9
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.9
12%
1.9
US
S
Scientific Games Corp
F:TJW
28.8
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
A
Ainsworth Game Technology Ltd
ASX:AGI
Average EV/EBITDA: 10.9
14.1
27%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
11.6
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
AU
Aristocrat Leisure Ltd
ASX:ALL
17.6
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -413.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.4
9%
1.2
US
S
Scientific Games Corp
F:TJW
22.6
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A