A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 1.005 AUD Market Closed
Market Cap: 338.5m AUD
Section:
 

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is 1.308 AUD. Compared to the current market price of 1.005 AUD, Ainsworth Game Technology Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
Base Case
1.308 AUD
Undervaluation 23%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
73
vs Industry
53
Median 3Y
1.2
Median 5Y
1.4
Industry
1.4
Forward
1.1
More Details
15.9
P/E
P/E
Price to Earnings
15.9
vs History
52
vs Industry
50
Median 3Y
25.5
Median 5Y
16.1
Industry
20.1
Forward
16.2
More Details
16.3
P/OCF
P/OCF
Price to OCF
16.3
vs History
31
vs Industry
31
Median 3Y
8.3
Median 5Y
8.6
Industry
9.7
More Details
198.2
P/FCFE
P/FCFE
Price to FCFE
198.2
vs History
4
vs Industry
17
Median 3Y
-36.8
Median 5Y
21.8
Industry
18.5
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
65
vs Industry
65
Median 3Y
1
Median 5Y
1
Industry
2.1
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
76
vs Industry
61
Median 3Y
1.2
Median 5Y
1.3
Industry
1.9
Forward
1.1
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
55
vs Industry
64
Median 3Y
2
Median 5Y
2.1
Industry
3.8
More Details
13.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.9
vs History
33
vs Industry
33
Median 3Y
12
Median 5Y
11.5
Industry
10.6
Forward
6.5
More Details
13.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.9
vs History
33
vs Industry
47
Median 3Y
12
Median 5Y
11.5
Industry
16.6
Forward
13.9
More Details
16.2
EV/OCF
EV/OCF
Enterprise Value to OCF
16.2
vs History
31
vs Industry
41
Median 3Y
7.5
Median 5Y
8.2
Industry
11.4
More Details
21.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.3
vs History
20
vs Industry
24
Median 3Y
-12.4
Median 5Y
5.6
Industry
16.3
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
58
vs Industry
66
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3
More Details

Multiples Across Competitors

AGI Competitors Multiples
Ainsworth Game Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ainsworth Game Technology Ltd
ASX:AGI
338.5m AUD 1.1 15.9 13.9 13.9
US
Las Vegas Sands Corp
NYSE:LVS
45.4B USD 3.7 29.2 13 20
IE
Flutter Entertainment PLC
LSE:FLTR
28.9B GBP 1.9 -130.6 19.3 64.7
AU
Aristocrat Leisure Ltd
ASX:ALL
35.8B AUD 5.6 22.9 19.5 19.5
HK
Galaxy Entertainment Group Ltd
HKEX:27
165B HKD 3.6 17.2 17 17
MO
Sands China Ltd
HKEX:1928
161B HKD 2.9 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66.2 -455.6 -58.2
SE
Evolution AB (publ)
STO:EVO
126.6B SEK 5.4 10.2 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
13.1B USD 1.8 26 11.2 16.3
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.3 6.2 10.6
US
Scientific Games Corp
F:TJW
8.1B EUR 2.9 23.8 17.1 17.1
P/E Multiple
Earnings Growth PEG
AU
A
Ainsworth Game Technology Ltd
ASX:AGI
Average P/E: 35.7
15.9
-15%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
29.2
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -130.6
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.9
13%
1.8
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.2
14%
1.2
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.2 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
26
11%
2.4
US
MGM Resorts International
NYSE:MGM
153.3
1%
153.3
US
S
Scientific Games Corp
F:TJW
23.8
35%
0.7

See Also

Summary
AGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGI stock valuation using valuation multiples.
Wall Street Estimates
AGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.