First Time Loading...
A

Ainsworth Game Technology Ltd
ASX:AGI

Watchlist Manager
Ainsworth Game Technology Ltd
ASX:AGI
Watchlist
Price: 1.15 AUD -4.17% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one AGI stock under the Base Case scenario is 2.46 AUD. Compared to the current market price of 1.15 AUD, Ainsworth Game Technology Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGI Relative Value
Base Case
2.46 AUD
Undervaluation 53%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

1.4
P/S
P/S
Price to Sales
1.4
vs History
47
vs Industry
47
Median 3Y
2
Median 5Y
1.4
Industry
1.5
Forward
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
14
Median 3Y
27.2
Median 5Y
8.2
Industry
20.4
Forward
13.2
More Details
13.9
P/OCF
P/OCF
Price to OCF
13.9
vs History
33
vs Industry
27
Median 3Y
14.5
Median 5Y
7.2
Industry
10.3
More Details
39.1
P/FCFE
P/FCFE
Price to FCFE
39.1
vs History
14
vs Industry
16
Median 3Y
23.4
Median 5Y
11.9
Industry
19.8
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
17
vs Industry
57
Median 3Y
1.1
Median 5Y
1
Industry
2.3
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
44
vs Industry
58
Median 3Y
1.9
Median 5Y
1.3
Industry
2
Forward
1.2
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
46
vs Industry
62
Median 3Y
3.1
Median 5Y
2.1
Industry
4
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
52
vs Industry
42
Median 3Y
23.4
Median 5Y
11.5
Industry
11.5
Forward
6.1
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
52
vs Industry
53
Median 3Y
23.4
Median 5Y
11.5
Industry
17
Forward
10.1
More Details
13.3
EV/OCF
EV/OCF
Enterprise Value to OCF
13.3
vs History
33
vs Industry
34
Median 3Y
13.9
Median 5Y
6.8
Industry
12.5
More Details
31.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.5
vs History
4
vs Industry
19
Median 3Y
6.1
Median 5Y
6.2
Industry
17.5
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
25
vs Industry
55
Median 3Y
1
Median 5Y
0.9
Industry
1.4
More Details

Multiples Across Competitors

AGI Competitors Multiples
Ainsworth Game Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Ainsworth Game Technology Ltd
ASX:AGI
387.3m AUD 1.4 -59.2 10 10
US
Las Vegas Sands Corp
NYSE:LVS
34.3B USD 3.1 22.2 10.3 15.4
IE
Flutter Entertainment PLC
LSE:FLTR
26.9B GBP 2.3 -22 21.1 187.5
SE
Evolution AB (publ)
STO:EVO
258.1B SEK 12.3 20.7 17 18.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
158.3B HKD 4.4 23.2 20.2 20.2
MO
Sands China Ltd
HKEX:1928
156.2B HKD 3.1 28.9 22.7 22.7
US
DraftKings Inc
NASDAQ:DKNG
20.5B USD 5.6 -25.5 -34.4 -25.6
AU
Aristocrat Leisure Ltd
ASX:ALL
25.3B AUD 4 17.4 14.9 14.9
US
MGM Resorts International
NYSE:MGM
13.3B USD 0.8 11.7 7 10.6
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
11.8B Zac 0 0 0 0
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.6B USD 1.6 14.6 10.3 17

See Also

Summary
AGI intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGI stock valuation using valuation multiples.
Wall Street Estimates
AGI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.