Austco Healthcare Ltd
ASX:AHC
Balance Sheet
Balance Sheet Decomposition
Austco Healthcare Ltd
Current Assets | 30.8m |
Cash & Short-Term Investments | 5m |
Receivables | 11.8m |
Other Current Assets | 14.1m |
Non-Current Assets | 12.3m |
PP&E | 1.2m |
Intangibles | 9m |
Other Non-Current Assets | 2.1m |
Current Liabilities | 14.2m |
Accounts Payable | 9.9m |
Short-Term Debt | 374k |
Other Current Liabilities | 4m |
Non-Current Liabilities | 2.4m |
Long-Term Debt | 1.4m |
Other Non-Current Liabilities | 1m |
Balance Sheet
Austco Healthcare Ltd
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
2
|
2
|
2
|
2
|
6
|
8
|
8
|
5
|
|
Cash Equivalents |
2
|
2
|
2
|
2
|
6
|
8
|
8
|
5
|
|
Total Receivables |
6
|
5
|
6
|
7
|
5
|
6
|
8
|
13
|
|
Accounts Receivables |
6
|
5
|
6
|
7
|
5
|
6
|
8
|
13
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Inventory |
8
|
9
|
6
|
7
|
5
|
5
|
9
|
11
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
2
|
3
|
2
|
1
|
|
Total Current Assets |
16
|
17
|
15
|
17
|
18
|
22
|
27
|
30
|
|
PP&E Net |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
3
|
0
|
1
|
2
|
3
|
4
|
5
|
5
|
|
Other Long-Term Assets |
2
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
|
Total Assets |
22
N/A
|
17
-21%
|
17
-3%
|
20
+17%
|
23
+17%
|
27
+18%
|
34
+25%
|
38
+11%
|
|
Liabilities | |||||||||
Accounts Payable |
6
|
7
|
6
|
8
|
5
|
4
|
7
|
8
|
|
Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
|
Total Current Liabilities |
10
|
9
|
7
|
9
|
6
|
7
|
10
|
13
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
10
N/A
|
9
-7%
|
7
-20%
|
9
+26%
|
7
-26%
|
8
+15%
|
11
+39%
|
13
+17%
|
|
Equity | |||||||||
Common Stock |
35
|
38
|
38
|
38
|
41
|
41
|
42
|
42
|
|
Retained Earnings |
23
|
29
|
28
|
27
|
25
|
21
|
19
|
18
|
|
Other Equity |
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
Total Equity |
12
N/A
|
8
-32%
|
10
+15%
|
11
+11%
|
16
+54%
|
19
+19%
|
23
+20%
|
25
+8%
|
|
Total Liabilities & Equity |
22
N/A
|
17
-21%
|
17
-3%
|
20
+17%
|
23
+17%
|
27
+18%
|
34
+25%
|
38
+11%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
193
|
234
|
234
|
234
|
284
|
285
|
288
|
291
|