Austco Healthcare Ltd
ASX:AHC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Austco Healthcare Ltd
ASX:AHC
|
AU |
|
Forvia SE
PAR:FRVIA
|
FR |
|
Horseshoe Metals Ltd
ASX:HOR
|
AU |
|
Catcha Investment Corp
NASDAQ:CGBS
|
JE |
|
S
|
Safe Bulkers Inc
NYSE:SB
|
MC |
|
KDX Realty Investment Corp
OTC:KDXRF
|
JP |
|
N
|
Nichicon Corp
TSE:6996
|
JP |
Income Statement
Earnings Waterfall
Austco Healthcare Ltd
Income Statement
Austco Healthcare Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
33
N/A
|
31
-7%
|
33
+7%
|
35
+4%
|
36
+4%
|
40
+13%
|
42
+4%
|
44
+5%
|
58
+31%
|
72
+24%
|
81
+13%
|
93
+14%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(15)
|
(14)
|
(15)
|
(15)
|
(17)
|
(19)
|
(20)
|
(21)
|
(27)
|
(35)
|
(39)
|
(44)
|
|
| Gross Profit |
18
N/A
|
17
-4%
|
19
+9%
|
19
+3%
|
19
-2%
|
22
+15%
|
23
+4%
|
23
+2%
|
31
+33%
|
38
+23%
|
42
+12%
|
49
+15%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(15)
|
(14)
|
(15)
|
(15)
|
(17)
|
(19)
|
(21)
|
(22)
|
(25)
|
(29)
|
(34)
|
(38)
|
|
| Selling, General & Administrative |
(13)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(17)
|
(18)
|
(21)
|
(24)
|
(27)
|
(30)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
|
| Operating Income |
3
N/A
|
3
+3%
|
4
+42%
|
4
+3%
|
2
-51%
|
3
+28%
|
2
-27%
|
1
-34%
|
6
+371%
|
9
+49%
|
8
-9%
|
10
+32%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
3
N/A
|
3
+4%
|
4
+42%
|
5
+18%
|
3
-43%
|
3
-4%
|
2
-28%
|
1
-35%
|
6
+377%
|
8
+50%
|
8
-5%
|
10
+30%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
3
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
7
|
9
|
6
|
8
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
3
+1%
|
3
+36%
|
4
+20%
|
2
-43%
|
2
-6%
|
2
+3%
|
2
-9%
|
7
+245%
|
9
+25%
|
6
-33%
|
8
+31%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
|