Adisyn Ltd
ASX:AI1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adisyn Ltd
ASX:AI1
|
AU |
|
Sterling Group Holdings Ltd
HKEX:1825
|
HK |
|
Freelance.com SA
PAR:ALFRE
|
FR |
|
Vladimirskiy Khimicheskiy Zavod PAO
MOEX:VLHZ
|
RU |
|
I
|
Inest Inc (Ikebukuro)
TSE:7111
|
JP |
|
S
|
Structural Monitoring Systems PLC
ASX:SMN
|
AU |
Income Statement
Earnings Waterfall
Adisyn Ltd
Income Statement
Adisyn Ltd
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-3%
|
2
-1%
|
3
+70%
|
3
-9%
|
6
+99%
|
7
+24%
|
5
-33%
|
3
-27%
|
2
-42%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
0
|
|
| Gross Profit |
2
N/A
|
1
-37%
|
0
-57%
|
1
+136%
|
2
+41%
|
3
+109%
|
5
+40%
|
3
-27%
|
2
-46%
|
0
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(8)
|
(11)
|
|
| Selling, General & Administrative |
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(1)
|
(3)
|
(1)
|
(5)
|
(5)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(3)
|
(3)
|
(1)
|
(4)
|
(2)
|
(3)
|
(1)
|
(3)
|
|
| Operating Income |
(3)
N/A
|
(4)
-11%
|
(4)
-11%
|
(4)
+7%
|
(2)
+48%
|
(1)
+36%
|
(0)
+76%
|
(2)
-481%
|
(6)
-231%
|
(9)
-53%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-12%
|
(4)
-12%
|
(4)
+4%
|
(2)
+48%
|
(1)
+34%
|
(1)
+2%
|
(2)
-33%
|
(6)
-240%
|
(9)
-44%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
(6)
|
(9)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-15%
|
(4)
-9%
|
(4)
+6%
|
(2)
+58%
|
(1)
+48%
|
(2)
-89%
|
(4)
-107%
|
(10)
-173%
|
(12)
-20%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.07
N/A
|
-0.06
+14%
|
-0.06
N/A
|
-0.02
+67%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
|