Adisyn Ltd
ASX:AI1

Watchlist Manager
Adisyn Ltd Logo
Adisyn Ltd
ASX:AI1
Watchlist
Price: 0.054 AUD -3.57% Market Closed
Market Cap: 39.2m AUD

Intrinsic Value

The intrinsic value of one AI1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.054 AUD, Adisyn Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

AI1 Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Adisyn Ltd

Intrinsic Value History
Dive into the past to invest in the future

AI1 looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether AI1 usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about AI1?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AI1 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Adisyn Ltd.

Explain Valuation
Compare AI1 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AI1?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Adisyn Ltd

Current Assets 7.6m
Cash & Short-Term Investments 7m
Receivables 337.3k
Other Current Assets 300.8k
Non-Current Assets 39.4m
PP&E 2.7m
Intangibles 36.6m
Other Non-Current Assets 23.3k
Current Liabilities 1.2m
Accounts Payable 515k
Other Current Liabilities 658.8k
Non-Current Liabilities 146.9k
Long-Term Debt 78.2k
Other Non-Current Liabilities 68.7k
Efficiency

Free Cash Flow Analysis
Adisyn Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Adisyn Ltd

Revenue
3.5m AUD
Cost of Revenue
-1.6m AUD
Gross Profit
1.9m AUD
Operating Expenses
-7.9m AUD
Operating Income
-6m AUD
Other Expenses
-3.6m AUD
Net Income
-9.6m AUD
Fundamental Scores

AI1 Profitability Score
Profitability Due Diligence

Adisyn Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

Adisyn Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

AI1 Solvency Score
Solvency Due Diligence

Adisyn Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

Adisyn Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AI1 Price Targets Summary
Adisyn Ltd

There are no price targets for AI1.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Adisyn Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AI1 is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AI1 stock?

The intrinsic value of one AI1 stock under the Base Case scenario is hidden AUD.

Is AI1 stock undervalued or overvalued?

Compared to the current market price of 0.054 AUD, Adisyn Ltd is hidden .

Back to Top