Audio Pixels Holdings Ltd
ASX:AKP
Cash Flow Statement
Cash Flow Statement
Audio Pixels Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
0
N/A
|
0
+50%
|
0
+267%
|
0
+36%
|
0
-20%
|
0
-58%
|
0
+120%
|
0
+82%
|
0
N/A
|
(1)
N/A
|
(2)
-170%
|
(2)
-15%
|
(2)
-2%
|
(2)
-4%
|
(2)
-5%
|
(3)
-16%
|
(4)
-31%
|
(4)
-11%
|
0
N/A
|
1
+45%
|
(0)
N/A
|
(4)
-6 904%
|
(4)
+9%
|
(4)
+7%
|
(4)
-18%
|
(5)
-9%
|
(5)
-2%
|
(5)
+0%
|
(5)
-17%
|
(7)
-36%
|
(7)
+4%
|
(5)
+30%
|
(5)
+4%
|
(6)
-16%
|
(6)
0%
|
(5)
+10%
|
(6)
-11%
|
(6)
-6%
|
(6)
-7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
+63%
|
(0)
+17%
|
(0)
+20%
|
(0)
+50%
|
(0)
-100%
|
(0)
-25%
|
1
N/A
|
(0)
N/A
|
(1)
-14 700%
|
(0)
+99%
|
(0)
-264%
|
(0)
-258%
|
(0)
-2%
|
(0)
+77%
|
(0)
+24%
|
(0)
-110%
|
(0)
-133%
|
(0)
+6%
|
(0)
+50%
|
(0)
+27%
|
(0)
-105%
|
(0)
+15%
|
(0)
+6%
|
(0)
-91%
|
(0)
-30%
|
(0)
+12%
|
(1)
-375%
|
(1)
+39%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
6
|
7
|
1
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
(3)
|
0
|
0
|
2
|
5
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
3
|
2
|
3
|
6
|
4
|
10
|
9
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
3
-21%
|
(1)
N/A
|
0
N/A
|
6
N/A
|
7
+26%
|
1
-79%
|
0
N/A
|
0
N/A
|
3
N/A
|
3
N/A
|
5
+61%
|
8
+62%
|
0
N/A
|
2
N/A
|
5
+233%
|
13
+160%
|
9
-28%
|
(0)
N/A
|
(0)
-2%
|
7
N/A
|
7
+0%
|
1
-83%
|
3
+217%
|
6
+81%
|
8
+23%
|
6
-18%
|
4
-36%
|
10
+158%
|
9
-14%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
+50%
|
0
+267%
|
0
+36%
|
0
-20%
|
(1)
N/A
|
(1)
-11%
|
0
N/A
|
1
+800%
|
3
+531%
|
1
-61%
|
(3)
N/A
|
(2)
+28%
|
3
N/A
|
5
+44%
|
(1)
N/A
|
(4)
-211%
|
(2)
+33%
|
3
N/A
|
2
-41%
|
5
+132%
|
4
-24%
|
(4)
N/A
|
(2)
+42%
|
1
N/A
|
8
+1 072%
|
5
-46%
|
(5)
N/A
|
(6)
-15%
|
(1)
+82%
|
(1)
+34%
|
(4)
-465%
|
(1)
+65%
|
1
N/A
|
2
+220%
|
1
-50%
|
(2)
N/A
|
3
N/A
|
2
-45%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
0
+50%
|
0
+267%
|
0
+36%
|
0
-20%
|
0
-58%
|
0
+120%
|
0
+82%
|
0
N/A
|
(1)
N/A
|
(2)
-172%
|
(2)
-14%
|
(2)
-1%
|
(2)
-4%
|
(2)
-4%
|
(3)
-17%
|
(4)
-31%
|
(4)
-10%
|
0
N/A
|
1
+38%
|
(0)
N/A
|
(4)
-5 244%
|
(4)
+4%
|
(4)
+6%
|
(4)
-11%
|
(5)
-9%
|
(5)
-3%
|
(5)
-2%
|
(6)
-16%
|
(8)
-33%
|
(7)
+4%
|
(5)
+28%
|
(5)
+4%
|
(6)
-15%
|
(6)
-2%
|
(5)
+9%
|
(6)
-10%
|
(6)
-6%
|
(7)
-7%
|
|