Audio Pixels Holdings Ltd
ASX:AKP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Audio Pixels Holdings Ltd
ASX:AKP
|
AU |
|
Medialink Group Ltd
HKEX:2230
|
HK |
|
Talon International Inc
OTC:TALN
|
US |
|
L
|
Lloyds Luxuries Ltd
NSE:LLOYDS
|
IN |
|
T
|
Tempus Holdings Ltd
HKEX:6880
|
HK |
|
V
|
Viking Kagit ve Seluloz AS
IST:VKING.E
|
TR |
|
General Mills Inc
NYSE:GIS
|
US |
Income Statement
Earnings Waterfall
Audio Pixels Holdings Ltd
Income Statement
Audio Pixels Holdings Ltd
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
2
|
2
|
5
|
|
| Revenue |
0
N/A
|
0
+10%
|
0
N/A
|
0
N/A
|
0
+9%
|
0
+6%
|
0
+19%
|
1
+25%
|
1
+2%
|
0
-16%
|
1
+34%
|
0
-57%
|
0
-26%
|
0
-20%
|
0
+44%
|
0
+30%
|
0
-17%
|
0
-27%
|
0
-50%
|
0
-72%
|
0
+139%
|
0
+73%
|
0
-3%
|
0
-34%
|
0
-10%
|
0
+47%
|
0
+139%
|
0
+31%
|
0
-33%
|
0
-37%
|
0
-8%
|
0
+3%
|
0
+19%
|
0
+275%
|
0
-11%
|
0
-33%
|
0
-22%
|
0
+11%
|
0
+37%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(7)
|
(8)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(5)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
-13%
|
0
+8%
|
0
+29%
|
0
+17%
|
0
+10%
|
0
+39%
|
0
+25%
|
0
+3%
|
(0)
N/A
|
(2)
-984%
|
(3)
-40%
|
(2)
+17%
|
(2)
0%
|
(3)
-6%
|
(3)
-22%
|
(4)
-28%
|
(4)
+3%
|
(3)
+10%
|
(3)
+1%
|
(4)
-11%
|
(4)
-12%
|
(4)
+5%
|
(4)
+8%
|
(3)
+11%
|
(4)
-30%
|
(6)
-31%
|
(6)
-11%
|
(7)
-18%
|
(8)
-14%
|
(7)
+13%
|
(6)
+22%
|
(6)
-7%
|
(5)
+12%
|
(6)
-3%
|
(5)
+0%
|
(5)
+7%
|
(6)
-27%
|
(8)
-25%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
1
|
(0)
|
1
|
3
|
2
|
(2)
|
(1)
|
(1)
|
(3)
|
0
|
0
|
(0)
|
(0)
|
0
|
(4)
|
(3)
|
2
|
4
|
3
|
(3)
|
(7)
|
(4)
|
(2)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(2)
|
1
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
0
-13%
|
0
N/A
|
0
+43%
|
0
+30%
|
(0)
N/A
|
(0)
-213%
|
0
N/A
|
0
+2 300%
|
(1)
N/A
|
(2)
-323%
|
(3)
-24%
|
(2)
+20%
|
(3)
-12%
|
(2)
+24%
|
(2)
-8%
|
(4)
-103%
|
(3)
+36%
|
(1)
+70%
|
(2)
-122%
|
(6)
-211%
|
(5)
+12%
|
(5)
+9%
|
(6)
-28%
|
(3)
+49%
|
(5)
-51%
|
(6)
-27%
|
(6)
-9%
|
(7)
-11%
|
(12)
-75%
|
(10)
+13%
|
(3)
+68%
|
(2)
+29%
|
(2)
-4%
|
(11)
-349%
|
(15)
-34%
|
(9)
+41%
|
(8)
+5%
|
(12)
-49%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(6)
|
(5)
|
(5)
|
(6)
|
(3)
|
(5)
|
(6)
|
(6)
|
(7)
|
(12)
|
(10)
|
(3)
|
(2)
|
(2)
|
(11)
|
(15)
|
(9)
|
(8)
|
(12)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
-17%
|
0
N/A
|
0
+40%
|
0
+29%
|
(0)
N/A
|
(0)
-92%
|
(0)
+92%
|
0
N/A
|
(0)
N/A
|
(2)
-603%
|
(3)
-39%
|
(2)
+20%
|
(3)
-12%
|
(2)
+24%
|
(2)
-8%
|
(4)
-103%
|
(3)
+36%
|
(1)
+70%
|
(2)
-122%
|
(6)
-211%
|
(5)
+12%
|
(5)
+9%
|
(6)
-28%
|
(3)
+49%
|
(5)
-51%
|
(6)
-27%
|
(6)
-9%
|
(7)
-11%
|
(12)
-75%
|
(10)
+13%
|
(3)
+68%
|
(2)
+29%
|
(2)
-4%
|
(11)
-349%
|
(15)
-34%
|
(9)
+41%
|
(8)
+5%
|
(12)
-49%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0.01
N/A
|
-0.02
N/A
|
-0.11
-450%
|
-0.13
-18%
|
-0.1
+23%
|
-0.11
-10%
|
-0.08
+27%
|
-0.08
N/A
|
-0.17
-113%
|
-0.11
+35%
|
-0.03
+73%
|
-0.07
-133%
|
-0.22
-214%
|
-0.19
+14%
|
-0.17
+11%
|
-0.22
-29%
|
-0.11
+50%
|
-0.17
-55%
|
-0.21
-24%
|
-0.22
-5%
|
-0.24
-9%
|
-0.43
-79%
|
-0.37
+14%
|
-0.12
+68%
|
-0.08
+33%
|
-0.08
N/A
|
-0.38
-375%
|
-0.5
-32%
|
-0.29
+42%
|
-0.28
+3%
|
-0.42
-50%
|
|