AML3D Ltd
ASX:AL3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AML3D Ltd
ASX:AL3
|
AU |
Income Statement
Earnings Waterfall
AML3D Ltd
Income Statement
AML3D Ltd
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
+20%
|
1
+87%
|
1
+19%
|
2
+162%
|
2
-6%
|
1
-67%
|
2
+216%
|
7
+266%
|
10
+43%
|
7
-29%
|
6
-19%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
|
| Gross Profit |
0
N/A
|
0
+17%
|
0
+12%
|
0
+34%
|
1
+39%
|
0
-26%
|
0
-23%
|
1
+222%
|
5
+367%
|
7
+58%
|
5
-30%
|
3
-31%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(6)
|
(7)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(9)
|
(10)
|
(11)
|
|
| Research & Development |
0
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Operating Income |
(3)
N/A
|
(4)
-11%
|
(6)
-59%
|
(6)
-10%
|
(5)
+21%
|
(5)
+2%
|
(5)
-13%
|
(6)
-14%
|
(4)
+34%
|
(4)
+5%
|
(7)
-89%
|
(10)
-28%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-7%
|
(6)
-66%
|
(6)
-12%
|
(5)
+21%
|
(5)
+2%
|
(5)
-14%
|
(6)
-15%
|
(4)
+33%
|
(4)
+3%
|
(7)
-83%
|
(9)
-23%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(4)
|
(7)
|
(9)
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-7%
|
(6)
-66%
|
(6)
-12%
|
(5)
+21%
|
(5)
+2%
|
(5)
-14%
|
(6)
-15%
|
(4)
+33%
|
(4)
+3%
|
(7)
-83%
|
(9)
-23%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.02
+50%
|
-0.04
-100%
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
|