AML3D Ltd
ASX:AL3

Watchlist Manager
AML3D Ltd Logo
AML3D Ltd
ASX:AL3
Watchlist
Price: 0.16 AUD -3.03% Market Closed
Market Cap: 88.4m AUD

Relative Value

AL3 doesn't have a meaningful market cap.

The Relative Value of one AL3 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.16 AUD, AML3D Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AL3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
8
Median 3Y
8.5
Median 5Y
12
Industry
1.8
Forward
5.2
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.4
Industry
22.9
Forward
-44.1
vs History
vs Industry
Median 3Y
-18.8
Median 5Y
-11.9
Industry
15.5
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-5.9
Industry
21.9
vs History
39
vs Industry
42
Median 3Y
2.8
Median 5Y
2.5
Industry
2.1
vs History
53
vs Industry
18
Median 3Y
7.2
Median 5Y
9.8
Industry
1.9
Forward
3.4
vs History
79
vs Industry
46
Median 3Y
15.9
Median 5Y
22.5
Industry
6.8
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.1
Industry
13.3
Forward
-113.1
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.1
Industry
17.6
Forward
-22.6
vs History
vs Industry
Median 3Y
-12.8
Median 5Y
-8.4
Industry
15.7
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-5.3
Industry
19.6
vs History
14
vs Industry
11
Median 3Y
4
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

AL3 Competitors Multiples
AML3D Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
AML3D Ltd
ASX:AL3
86m AUD 11.6 -11.6 -7.7 -7.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.7 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.7T JPY 2.7 54.5 24.1 33.6
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
75.1B USD 4.7 24.8 18.2 20
US
Barnes Group Inc
NYSE:B
73.2B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 31.8 18.3 22.9
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
FI
Kone Oyj
OMXH:KNEBV
31.1B EUR 2.8 32.6 18.9 23.5
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.7
P/E Multiple
Earnings Growth PEG
AU
AML3D Ltd
ASX:AL3
Average P/E: 36 395.6
Negative Multiple: -11.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
30.7
10%
3.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
54.5
20%
2.7
SE
Atlas Copco AB
STO:ATCO A
29.3
3%
9.8
US
Illinois Tool Works Inc
NYSE:ITW
24.8
1%
24.8
US
Barnes Group Inc
NYSE:B
20.4
43%
0.5
CH
Schindler Holding AG
SIX:SCHP
31.8
10%
3.2
SE
Sandvik AB
STO:SAND
24.7
18%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
32.6
7%
4.7
JP
Fanuc Corp
TSE:6954
36
11%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
AML3D Ltd
ASX:AL3
Average EV/EBITDA: 17 198.8
Negative Multiple: -7.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.1
18%
1.3
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.6
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
AML3D Ltd
ASX:AL3
Average EV/EBIT: 21 038.1
Negative Multiple: -7.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
33.6
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
20
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
JP
Fanuc Corp
TSE:6954
29.7
N/A N/A