Alkane Resources Ltd
ASX:ALK
Balance Sheet
Balance Sheet Decomposition
Alkane Resources Ltd
Alkane Resources Ltd
Balance Sheet
Alkane Resources Ltd
| Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
9
|
16
|
15
|
24
|
39
|
72
|
70
|
48
|
19
|
78
|
80
|
46
|
48
|
|
| Cash |
9
|
16
|
15
|
24
|
39
|
72
|
70
|
0
|
0
|
0
|
80
|
46
|
48
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
19
|
78
|
0
|
0
|
0
|
|
| Short-Term Investments |
55
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
4
|
4
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
|
| Accounts Receivables |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Inventory |
0
|
15
|
12
|
12
|
10
|
19
|
5
|
8
|
12
|
18
|
22
|
22
|
32
|
|
| Other Current Assets |
41
|
6
|
1
|
1
|
1
|
1
|
1
|
141
|
1
|
1
|
3
|
3
|
2
|
|
| Total Current Assets |
109
|
41
|
28
|
39
|
54
|
93
|
77
|
199
|
33
|
98
|
107
|
72
|
84
|
|
| PP&E Net |
66
|
153
|
155
|
175
|
144
|
130
|
155
|
95
|
157
|
206
|
272
|
373
|
412
|
|
| PP&E Gross |
66
|
153
|
155
|
175
|
144
|
130
|
155
|
95
|
157
|
206
|
272
|
373
|
412
|
|
| Accumulated Depreciation |
34
|
63
|
90
|
120
|
202
|
240
|
248
|
257
|
278
|
307
|
343
|
379
|
280
|
|
| Long-Term Investments |
4
|
7
|
8
|
7
|
4
|
8
|
16
|
23
|
46
|
52
|
19
|
0
|
8
|
|
| Other Long-Term Assets |
4
|
0
|
0
|
0
|
0
|
0
|
1
|
11
|
0
|
0
|
14
|
19
|
15
|
|
| Total Assets |
183
N/A
|
201
+10%
|
191
-5%
|
221
+16%
|
203
-8%
|
231
+14%
|
249
+7%
|
328
+32%
|
236
-28%
|
356
+51%
|
412
+16%
|
465
+13%
|
519
+12%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
8
|
7
|
6
|
3
|
6
|
4
|
4
|
5
|
3
|
1
|
6
|
5
|
7
|
|
| Accrued Liabilities |
1
|
1
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
4
|
5
|
7
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
7
|
16
|
33
|
|
| Other Current Liabilities |
1
|
7
|
3
|
6
|
12
|
20
|
7
|
31
|
8
|
14
|
25
|
25
|
30
|
|
| Total Current Liabilities |
10
|
15
|
11
|
10
|
19
|
27
|
12
|
41
|
18
|
25
|
44
|
52
|
78
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
9
|
6
|
33
|
26
|
|
| Deferred Income Tax |
0
|
6
|
2
|
5
|
0
|
0
|
9
|
0
|
5
|
36
|
45
|
48
|
42
|
|
| Other Liabilities |
0
|
7
|
7
|
16
|
18
|
14
|
13
|
15
|
16
|
16
|
18
|
22
|
28
|
|
| Total Liabilities |
10
N/A
|
27
+176%
|
21
-23%
|
31
+51%
|
38
+22%
|
41
+9%
|
35
-15%
|
60
+73%
|
45
-26%
|
87
+94%
|
112
+29%
|
155
+38%
|
174
+12%
|
|
| Equity | ||||||||||||||
| Common Stock |
193
|
202
|
202
|
214
|
220
|
220
|
220
|
259
|
218
|
218
|
222
|
223
|
225
|
|
| Retained Earnings |
19
|
28
|
31
|
23
|
55
|
30
|
5
|
9
|
26
|
51
|
78
|
88
|
126
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
5
|
|
| Total Equity |
174
N/A
|
174
+0%
|
170
-2%
|
190
+12%
|
165
-13%
|
190
+15%
|
214
+12%
|
267
+25%
|
192
-28%
|
269
+40%
|
300
+12%
|
309
+3%
|
346
+12%
|
|
| Total Liabilities & Equity |
183
N/A
|
201
+10%
|
191
-5%
|
221
+16%
|
203
-8%
|
231
+14%
|
249
+7%
|
328
+32%
|
236
-28%
|
356
+51%
|
412
+16%
|
465
+13%
|
519
+12%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
373
|
413
|
415
|
477
|
506
|
507
|
507
|
580
|
595
|
596
|
602
|
603
|
606
|
|