Alkane Resources Ltd
ASX:ALK
Income Statement
Earnings Waterfall
Alkane Resources Ltd
Income Statement
Alkane Resources Ltd
| Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
5
|
0
|
|
| Revenue |
11
N/A
|
7
-38%
|
4
-48%
|
3
-18%
|
2
-21%
|
1
-38%
|
1
-32%
|
1
-43%
|
1
+93%
|
1
+8%
|
1
+1%
|
2
+56%
|
2
+28%
|
2
-15%
|
5
+129%
|
14
+200%
|
10
-28%
|
0
-96%
|
1
+133%
|
2
+109%
|
97
+4 527%
|
1
-99%
|
14
+922%
|
25
+77%
|
70
+176%
|
102
+47%
|
101
-1%
|
110
+8%
|
91
-17%
|
118
+30%
|
139
+18%
|
130
-7%
|
124
-5%
|
93
-25%
|
74
-21%
|
73
-1%
|
104
+43%
|
128
+23%
|
139
+9%
|
165
+18%
|
182
+10%
|
191
+5%
|
186
-2%
|
173
-7%
|
205
+19%
|
262
+28%
|
410
+56%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9)
|
0
|
(4)
|
0
|
(2)
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(26)
|
(71)
|
(101)
|
(95)
|
(95)
|
(95)
|
(99)
|
(97)
|
(89)
|
(84)
|
(61)
|
(44)
|
(42)
|
(57)
|
(66)
|
(82)
|
(102)
|
(105)
|
(119)
|
(135)
|
(138)
|
(170)
|
(206)
|
(340)
|
|
| Gross Profit |
2
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
(0)
N/A
|
(2)
-308%
|
1
N/A
|
6
+469%
|
14
+128%
|
(5)
N/A
|
18
N/A
|
42
+130%
|
41
-4%
|
40
-1%
|
32
-21%
|
30
-7%
|
31
+4%
|
46
+52%
|
61
+32%
|
57
-7%
|
63
+10%
|
76
+22%
|
71
-7%
|
51
-28%
|
35
-32%
|
36
+4%
|
57
+58%
|
70
+23%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(11)
|
(1)
|
(6)
|
(1)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(10)
|
(12)
|
(12)
|
(10)
|
(10)
|
(11)
|
(12)
|
(10)
|
(11)
|
(11)
|
(8)
|
(16)
|
|
| Selling, General & Administrative |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(4)
|
(2)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(7)
|
(15)
|
|
| Research & Development |
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(3)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Depreciation & Amortization |
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Other Operating Expenses |
0
|
(11)
|
1
|
(6)
|
0
|
(3)
|
0
|
(2)
|
0
|
(5)
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
0
|
(0)
|
1
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(3)
-477%
|
(1)
+62%
|
(3)
-105%
|
(1)
+70%
|
(1)
-75%
|
(2)
-7%
|
(2)
-7%
|
(4)
-131%
|
(4)
-10%
|
(1)
+68%
|
(0)
+66%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
12
+420%
|
8
-35%
|
(3)
N/A
|
(3)
+5%
|
(2)
+14%
|
91
N/A
|
(1)
N/A
|
5
N/A
|
(7)
N/A
|
(9)
-32%
|
(7)
+25%
|
(2)
+76%
|
7
N/A
|
(12)
N/A
|
11
N/A
|
34
+226%
|
32
-5%
|
33
+2%
|
26
-22%
|
23
-12%
|
21
-7%
|
34
+65%
|
49
+43%
|
47
-6%
|
53
+15%
|
66
+23%
|
59
-10%
|
41
-31%
|
23
-43%
|
25
+7%
|
49
+96%
|
54
+10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
3
|
(0)
|
11
|
11
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
47
|
47
|
(14)
|
1
|
2
|
1
|
(1)
|
(3)
|
(10)
|
|
| Non-Reccuring Items |
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(99)
|
(100)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(21)
|
(43)
|
(23)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
3
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(3)
-2%
|
(3)
+10%
|
(3)
+14%
|
(2)
+33%
|
(1)
+22%
|
(2)
-29%
|
(2)
+11%
|
(4)
-131%
|
(4)
-10%
|
(1)
+68%
|
(0)
+66%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
12
+420%
|
8
-35%
|
(3)
N/A
|
(3)
+2%
|
(2)
+43%
|
91
N/A
|
(97)
N/A
|
(93)
+4%
|
(1)
+99%
|
(2)
-48%
|
(8)
-324%
|
(3)
+64%
|
7
N/A
|
(33)
N/A
|
(34)
-2%
|
11
N/A
|
31
+193%
|
32
+2%
|
25
-21%
|
22
-12%
|
20
-11%
|
33
+65%
|
48
+47%
|
94
+95%
|
100
+7%
|
52
-48%
|
61
+17%
|
43
-30%
|
24
-43%
|
24
0%
|
46
+89%
|
45
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
31
|
31
|
(5)
|
(5)
|
4
|
2
|
(2)
|
4
|
5
|
2
|
(7)
|
(9)
|
(2)
|
(4)
|
(7)
|
(10)
|
(15)
|
(28)
|
(30)
|
(15)
|
(18)
|
(12)
|
(7)
|
(6)
|
(13)
|
(14)
|
|
| Income from Continuing Operations |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(1)
|
(0)
|
0
|
(1)
|
2
|
12
|
8
|
(3)
|
(3)
|
(2)
|
67
|
(66)
|
(62)
|
(6)
|
(7)
|
(4)
|
(1)
|
5
|
(29)
|
(29)
|
12
|
24
|
23
|
23
|
18
|
13
|
22
|
34
|
65
|
70
|
37
|
42
|
30
|
18
|
18
|
33
|
30
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(3)
-2%
|
(3)
+10%
|
(3)
+14%
|
(2)
+33%
|
(1)
+22%
|
(2)
-29%
|
(2)
+11%
|
(4)
-131%
|
(4)
-10%
|
(1)
+68%
|
(0)
+66%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
12
+420%
|
8
-35%
|
(3)
N/A
|
(3)
+2%
|
(2)
+43%
|
67
N/A
|
(66)
N/A
|
(62)
+6%
|
(6)
+90%
|
(7)
-11%
|
(4)
+41%
|
(1)
+74%
|
5
N/A
|
(29)
N/A
|
(29)
+2%
|
12
N/A
|
24
+100%
|
23
-5%
|
23
+0%
|
19
-20%
|
13
-31%
|
44
+245%
|
56
+27%
|
65
+17%
|
70
+7%
|
37
-48%
|
42
+16%
|
30
-29%
|
18
-41%
|
18
+4%
|
33
+80%
|
30
-8%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.05
+400%
|
0.03
-40%
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0.19
N/A
|
-0.18
N/A
|
-0.18
N/A
|
-0.02
+89%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0.01
N/A
|
-0.06
N/A
|
-0.06
N/A
|
0.02
N/A
|
0.05
+150%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.02
-50%
|
0.07
+250%
|
0.09
+29%
|
0.11
+22%
|
0.12
+9%
|
0.06
-50%
|
0.07
+17%
|
0.05
-29%
|
0.03
-40%
|
0.03
N/A
|
0.05
+67%
|
0.02
-60%
|
|