First Time Loading...

Aristocrat Leisure Ltd
ASX:ALL

Watchlist Manager
Aristocrat Leisure Ltd Logo
Aristocrat Leisure Ltd
ASX:ALL
Watchlist
Price: 39.96 AUD 1.24% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

10.9B
+9%
Assets
Growth Rates:
1 Year
+8%
3 Years
+39%
5 Years
+87%
7 Years
+266%
10 Years
+1 151%
4.2B
+9%
Liabilities
Growth Rates:
1 Year
+2%
3 Years
-11%
5 Years
+2%
7 Years
+119%
10 Years
+749%
6.7B
+9%
Equity
Growth Rates:
1 Year
+12%
3 Years
+113%
5 Years
+288%
7 Years
+525%
10 Years
+1 675%

Balance Sheet Decomposition
Aristocrat Leisure Ltd

10.9B
Assets
4.2B
Liabilities
10.9B
Assets
4.2B
Liabilities
Current Assets 4.5B
Cash & Short-Term Investments 3.2B
Receivables 1.1B
Other Current Assets 335m
Non-Current Assets 6.4B
Long-Term Investments 17m
PP&E 683m
Intangibles 4B
Other Non-Current Assets 1.7B
Current Liabilities 1.5B
Accounts Payable 982m
Other Current Liabilities 545m
Non-Current Liabilities 2.7B
Long-Term Debt 2.5B
Other Non-Current Liabilities 151m

Balance Sheet
Aristocrat Leisure Ltd

Rotate your device to view
Balance Sheet
Currency: AUD
Sep-2013 Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Sep-2019 Sep-2020 Sep-2021 Sep-2022
Assets
Cash & Cash Equivalents
30
286
329
283
547
428
569
1 676
2 432
3 021
Cash
30
286
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
329
283
547
428
569
1 676
2 432
3 021
Short-Term Investments
6
8
10
6
6
7
6
7
7
8
Total Receivables
359
330
442
461
525
757
995
673
701
886
Accounts Receivables
300
293
391
372
442
599
803
530
575
702
Other Receivables
59
37
51
88
83
158
192
143
126
184
Inventory
65
76
102
124
116
160
163
160
159
250
Other Current Assets
5
2
15
1
0
0
0
0
0
15
Total Current Assets
464
702
899
875
1 195
1 352
1 733
2 516
3 299
4 181
PP&E Net
107
121
204
218
241
389
431
532
485
550
PP&E Gross
107
121
204
218
241
389
431
532
485
550
Accumulated Depreciation
149
182
260
323
390
506
645
779
882
1 105
Intangible Assets
45
36
853
740
714
1 167
1 085
813
703
721
Goodwill
106
94
1 089
996
973
2 732
2 923
2 755
2 825
3 170
Note Receivable
71
75
86
97
107
112
105
120
171
164
Long-Term Investments
5
5
8
7
8
6
7
8
11
13
Other Long-Term Assets
75
80
81
55
54
89
53
1 109
1 179
1 322
Other Assets
106
94
1 089
996
973
2 732
2 923
2 755
2 825
3 170
Total Assets
873
N/A
1 113
+27%
3 219
+189%
2 988
-7%
3 293
+10%
5 847
+78%
6 337
+8%
7 852
+24%
8 672
+10%
10 120
+17%
Liabilities
Accounts Payable
63
66
107
105
131
216
189
121
151
197
Accrued Liabilities
0
10
11
12
13
20
555
548
709
696
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
114
0
0
0
0
0
50
57
156
Other Current Liabilities
154
182
325
433
510
781
298
326
282
268
Total Current Liabilities
217
372
442
549
653
1 018
1 041
1 046
1 199
1 317
Long-Term Debt
238
0
1 780
1 288
1 199
2 881
2 793
3 469
3 468
2 629
Deferred Income Tax
0
0
0
0
13
123
152
28
12
9
Minority Interest
4
0
0
0
0
0
0
0
0
0
Other Liabilities
43
35
79
75
82
93
207
155
114
143
Total Liabilities
494
N/A
407
-18%
2 301
+466%
1 912
-17%
1 947
+2%
4 114
+111%
4 193
+2%
4 697
+12%
4 793
+2%
4 098
-15%
Equity
Common Stock
233
642
694
694
715
715
715
715
715
1 652
Retained Earnings
220
116
166
404
669
951
1 339
2 470
3 153
3 749
Other Equity
73
51
58
22
39
67
89
30
10
622
Total Equity
379
N/A
706
+86%
917
+30%
1 076
+17%
1 346
+25%
1 733
+29%
2 144
+24%
3 155
+47%
3 879
+23%
6 023
+55%
Total Liabilities & Equity
873
N/A
1 113
+27%
3 219
+189%
2 988
-7%
3 293
+10%
5 847
+78%
6 337
+8%
7 852
+24%
8 672
+10%
10 120
+17%
Shares Outstanding
Common Shares Outstanding
551
630
637
640
641
641
641
641
641
660

See Also

Summary
ALL intrinsic value, competitors valuation, and company profile.
DCF Valuation
ALL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ALL stock valuation using valuation multiples.
Wall Street Estimates
ALL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ALL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.