Aristocrat Leisure Ltd
ASX:ALL

Watchlist Manager
Aristocrat Leisure Ltd Logo
Aristocrat Leisure Ltd
ASX:ALL
Watchlist
Price: 57.75 AUD 0.16% Market Closed
Market Cap: 35.6B AUD

Relative Value

The Relative Value of one ALL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 57.75 AUD, Aristocrat Leisure Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ALL Competitors Multiples
Aristocrat Leisure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aristocrat Leisure Ltd
ASX:ALL
35.6B AUD 5.7 21.7 18.2 18.2
US
Las Vegas Sands Corp
NYSE:LVS
40B USD 3.3 25.7 11.7 18.1
IE
Flutter Entertainment PLC
LSE:FLTR
25.4B GBP 0 -1.2 0 0.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
176.5B HKD 3.9 18.4 18.4 18.4
MO
Sands China Ltd
HKEX:1928
150.5B HKD 2.7 21 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
16.2B USD 3 -60.7 -417.9 -53.4
SE
Evolution AB (publ)
STO:EVO
120.6B SEK 5.2 10 0.7 0.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.9B USD 1.7 23.6 10.5 15.4
US
Scientific Games Corp
F:TJW
9.9B EUR 3.6 28.7 22.5 22.5
ZA
Sun International Ltd
JSE:SUI
9.9B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.5B USD 0.6 143.5 5.9 10.1
P/E Multiple
Earnings Growth PEG
AU
Aristocrat Leisure Ltd
ASX:ALL
Average P/E: 36.6
21.7
9%
2.4
US
Las Vegas Sands Corp
NYSE:LVS
25.7
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -1.2
290%
N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
14%
1.3
MO
Sands China Ltd
HKEX:1928
21
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -60.7 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10
1%
10
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.6
12%
2
US
S
Scientific Games Corp
F:TJW
28.7
35%
0.8
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
US
MGM Resorts International
NYSE:MGM
143.5
3%
47.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Aristocrat Leisure Ltd
ASX:ALL
Average EV/EBITDA: 10
18.2
18%
1
US
Las Vegas Sands Corp
NYSE:LVS
11.7
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
0
35%
0
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -417.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
9%
1.2
US
S
Scientific Games Corp
F:TJW
22.5
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
US
MGM Resorts International
NYSE:MGM
5.9
26%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Aristocrat Leisure Ltd
ASX:ALL
Average EV/EBIT: 11.8
18.2
11%
1.7
US
Las Vegas Sands Corp
NYSE:LVS
18.1
16%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
0.1
62%
0
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.4
15%
1.2
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -53.4 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.8
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.4
6%
2.6
US
S
Scientific Games Corp
F:TJW
22.5
15%
1.5
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A
US
MGM Resorts International
NYSE:MGM
10.1
1%
10.1