Arrow Minerals Ltd
ASX:AMD
Cash Flow Statement
Cash Flow Statement
Arrow Minerals Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
9
|
5
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(6)
|
(10)
|
(6)
|
(3)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
-22%
|
(0)
+57%
|
(0)
+32%
|
(0)
-61%
|
(0)
-2%
|
(1)
-26%
|
(1)
-2%
|
(1)
+2%
|
(1)
-66%
|
(1)
-39%
|
(1)
+14%
|
(1)
+17%
|
(1)
+5%
|
(1)
+19%
|
(1)
-11%
|
(1)
-3%
|
(1)
-1%
|
(0)
+46%
|
(0)
-6%
|
(1)
-100%
|
(1)
+5%
|
(1)
+3%
|
(1)
-3%
|
(1)
-31%
|
(2)
-56%
|
(2)
+15%
|
(1)
+33%
|
(1)
-30%
|
(1)
-2%
|
(1)
+7%
|
(1)
+43%
|
(2)
-130%
|
(4)
-114%
|
(7)
-97%
|
(14)
-96%
|
(11)
+19%
|
(6)
+44%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
(0)
|
1
|
(3)
|
(2)
|
1
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+74%
|
(0)
+41%
|
(0)
+84%
|
0
N/A
|
(0)
N/A
|
(0)
+70%
|
(0)
-200%
|
(1)
-46%
|
(3)
-461%
|
(4)
-32%
|
(1)
+70%
|
(0)
+91%
|
2
N/A
|
1
-67%
|
(3)
N/A
|
(3)
+11%
|
(1)
+55%
|
(1)
+31%
|
(1)
-22%
|
(1)
-47%
|
(2)
-67%
|
(1)
+50%
|
(0)
+60%
|
(2)
-266%
|
(2)
+13%
|
(1)
+20%
|
(1)
+31%
|
(1)
-54%
|
(2)
-58%
|
(1)
+27%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(3)
N/A
|
(2)
+34%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
5
|
2
|
0
|
0
|
2
|
4
|
3
|
2
|
1
|
2
|
2
|
2
|
5
|
3
|
0
|
2
|
4
|
2
|
4
|
3
|
0
|
0
|
3
|
3
|
14
|
19
|
12
|
7
|
|
| Net Issuance of Debt |
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
1
N/A
|
1
N/A
|
0
-23%
|
0
N/A
|
0
-65%
|
2
+986%
|
1
-64%
|
1
+91%
|
1
+30%
|
3
+154%
|
5
+59%
|
2
-54%
|
1
-65%
|
(1)
N/A
|
1
N/A
|
4
+343%
|
3
-24%
|
2
-43%
|
1
-20%
|
2
+46%
|
2
+16%
|
2
+2%
|
5
+107%
|
3
-33%
|
(0)
N/A
|
2
N/A
|
4
+82%
|
3
-11%
|
4
+42%
|
3
-39%
|
(0)
N/A
|
0
N/A
|
3
+857%
|
3
+0%
|
13
+349%
|
17
+34%
|
11
-34%
|
7
-42%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(2)
N/A
|
(1)
+50%
|
(0)
+73%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
0
N/A
|
0
+280%
|
(1)
N/A
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+407%
|
0
-37%
|
(0)
N/A
|
(0)
+11%
|
0
N/A
|
1
+253%
|
0
-93%
|
(1)
N/A
|
3
N/A
|
2
-34%
|
(3)
N/A
|
(1)
+51%
|
1
N/A
|
1
+71%
|
2
+43%
|
(1)
N/A
|
(3)
-320%
|
0
N/A
|
1
+108%
|
0
-88%
|
3
+3 431%
|
2
-49%
|
1
-63%
|
0
-31%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(2)
+10%
|
(1)
+67%
|
(1)
+18%
|
(1)
-19%
|
(1)
+22%
|
(1)
-22%
|
(1)
-42%
|
(1)
-17%
|
(4)
-253%
|
(6)
-32%
|
(2)
+56%
|
(1)
+46%
|
(2)
-32%
|
(2)
-35%
|
(4)
-61%
|
(3)
+7%
|
(2)
+42%
|
(1)
+37%
|
(1)
-15%
|
(3)
-72%
|
(4)
-43%
|
(4)
-12%
|
(4)
-10%
|
(4)
+1%
|
(4)
+1%
|
(4)
+16%
|
(3)
+30%
|
(3)
-36%
|
(4)
-9%
|
(3)
+9%
|
(1)
+68%
|
(2)
-87%
|
(4)
-77%
|
(8)
-107%
|
(14)
-89%
|
(11)
+19%
|
(6)
+45%
|
|