Arrow Minerals Ltd
ASX:AMD
Income Statement
Earnings Waterfall
Arrow Minerals Ltd
Income Statement
Arrow Minerals Ltd
| Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+11%
|
0
-89%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+50%
|
0
-33%
|
0
+100%
|
0
-25%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-55%
|
0
+11%
|
0
+3%
|
0
-3%
|
0
+10%
|
0
-21%
|
0
-14%
|
0
+376%
|
0
-1%
|
0
-82%
|
0
-53%
|
0
-47%
|
0
+13%
|
0
-56%
|
0
-88%
|
0
+1 800%
|
0
+326%
|
0
-1%
|
0
+193%
|
0
+151%
|
0
+89%
|
0
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(0)
|
(5)
|
(10)
|
(8)
|
(2)
|
(3)
|
(3)
|
(4)
|
(9)
|
(9)
|
(4)
|
(17)
|
(25)
|
(14)
|
(6)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(14)
|
(8)
|
(4)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
0
|
(3)
|
(7)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
(3)
|
(9)
|
(11)
|
(6)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2)
N/A
|
(2)
+4%
|
(1)
+76%
|
(1)
-12%
|
(1)
-2%
|
(1)
+8%
|
(1)
-7%
|
(1)
-7%
|
(1)
+6%
|
(2)
-272%
|
(3)
-23%
|
(1)
+47%
|
(1)
+39%
|
(1)
+31%
|
(1)
-59%
|
(1)
-53%
|
(1)
+9%
|
(1)
+8%
|
(1)
+1%
|
(1)
+15%
|
(1)
-8%
|
(3)
-189%
|
(2)
+26%
|
(0)
+83%
|
(5)
-1 141%
|
(10)
-111%
|
(8)
+26%
|
(2)
+71%
|
(3)
-38%
|
(3)
+5%
|
(4)
-35%
|
(9)
-131%
|
(9)
-3%
|
(4)
+59%
|
(17)
-324%
|
(25)
-48%
|
(14)
+42%
|
(6)
+58%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
1
|
(4)
|
1
|
4
|
(0)
|
|
| Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(6)
|
(2)
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
+2%
|
(1)
+76%
|
(1)
-8%
|
(1)
-25%
|
(1)
-21%
|
(1)
-5%
|
(1)
+29%
|
(1)
+3%
|
(2)
-261%
|
(6)
-166%
|
(8)
-29%
|
(3)
+62%
|
0
N/A
|
(1)
N/A
|
(2)
-24%
|
(3)
-52%
|
(3)
0%
|
(1)
+54%
|
(1)
+14%
|
(1)
+3%
|
(3)
-196%
|
(1)
+76%
|
2
N/A
|
(4)
N/A
|
(9)
-136%
|
(7)
+24%
|
(2)
+72%
|
(3)
-38%
|
(3)
-6%
|
(3)
-21%
|
(8)
-141%
|
(9)
-8%
|
(3)
+65%
|
(20)
-550%
|
(24)
-17%
|
(16)
+34%
|
(12)
+25%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(6)
|
(8)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
2
|
(4)
|
(9)
|
(7)
|
(2)
|
(3)
|
(3)
|
(3)
|
(8)
|
(9)
|
(3)
|
(20)
|
(24)
|
(16)
|
(12)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
+2%
|
(1)
+76%
|
(1)
-8%
|
(1)
-25%
|
(1)
-21%
|
(1)
-5%
|
(1)
+29%
|
(1)
+3%
|
(2)
-261%
|
(6)
-166%
|
(8)
-29%
|
(6)
+23%
|
(3)
+55%
|
(1)
+44%
|
(2)
-22%
|
(2)
-37%
|
(2)
0%
|
(1)
+68%
|
(1)
+21%
|
(1)
-41%
|
(3)
-215%
|
(1)
+80%
|
2
N/A
|
(4)
N/A
|
(9)
-136%
|
(7)
+24%
|
(2)
+72%
|
(3)
-38%
|
(3)
-6%
|
(3)
-21%
|
(8)
-141%
|
(9)
-8%
|
(3)
+65%
|
(20)
-550%
|
(24)
-17%
|
(16)
+34%
|
(12)
+25%
|
|
| EPS (Diluted) |
-23.9
N/A
|
-17.45
+27%
|
-3.92
+78%
|
-3.81
+3%
|
-4.76
-25%
|
-3.42
+28%
|
-3.44
-1%
|
-1.71
+50%
|
-1.54
+10%
|
-3.89
-153%
|
-9.06
-133%
|
-9.81
-8%
|
-7.47
+24%
|
-3.08
+59%
|
-1.42
+54%
|
-0.64
+55%
|
-0.85
-33%
|
-0.71
+16%
|
-0.2
+72%
|
-0.13
+35%
|
-0.17
-31%
|
-0.44
-159%
|
-0.05
+89%
|
0.11
N/A
|
-0.25
N/A
|
-0.36
-44%
|
-0.17
+53%
|
-0.02
+88%
|
-0.03
-50%
|
-0.03
N/A
|
-0.04
-33%
|
-0.08
-100%
|
-0.06
+25%
|
-0.02
+67%
|
-0.06
-200%
|
-0.05
+17%
|
-0.02
+60%
|
-0.01
+50%
|
|