Agrimin Ltd
ASX:AMN
Balance Sheet
Balance Sheet Decomposition
Agrimin Ltd
Agrimin Ltd
Balance Sheet
Agrimin Ltd
| Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
8
|
6
|
6
|
5
|
5
|
7
|
2
|
4
|
3
|
|
| Cash |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
7
|
2
|
4
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
8
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
6
|
3
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
7
|
4
|
2
|
0
|
2
|
1
|
2
|
2
|
3
|
14
|
6
|
6
|
6
|
6
|
7
|
3
|
4
|
3
|
|
| PP&E Net |
0
|
3
|
1
|
3
|
3
|
1
|
0
|
0
|
1
|
3
|
5
|
12
|
23
|
32
|
35
|
41
|
43
|
45
|
0
|
|
| PP&E Gross |
0
|
3
|
1
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
35
|
41
|
43
|
45
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
46
|
38
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
0
N/A
|
10
+4 775%
|
5
-48%
|
5
-2%
|
4
-22%
|
2
-39%
|
1
-65%
|
2
+121%
|
4
+95%
|
6
+72%
|
19
+211%
|
19
+2%
|
30
+53%
|
39
+31%
|
42
+8%
|
49
+17%
|
61
+24%
|
96
+57%
|
41
-57%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
+500%
|
0
-60%
|
0
+42%
|
0
-7%
|
0
-24%
|
0
-5%
|
0
+117%
|
0
-87%
|
0
+207%
|
1
+326%
|
2
+208%
|
3
+53%
|
3
+11%
|
3
-21%
|
3
-4%
|
6
+122%
|
13
+135%
|
11
-15%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
0
|
10
|
10
|
11
|
13
|
17
|
17
|
18
|
20
|
23
|
36
|
37
|
47
|
58
|
64
|
73
|
74
|
81
|
84
|
|
| Retained Earnings |
0
|
0
|
5
|
6
|
9
|
14
|
15
|
16
|
17
|
17
|
18
|
19
|
20
|
22
|
25
|
27
|
19
|
1
|
54
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
9
+7 625%
|
5
-48%
|
5
-4%
|
4
-23%
|
2
-41%
|
1
-70%
|
1
+122%
|
3
+145%
|
6
+70%
|
18
+209%
|
17
-6%
|
26
+53%
|
35
+33%
|
39
+11%
|
46
+19%
|
55
+19%
|
82
+49%
|
29
-64%
|
|
| Total Liabilities & Equity |
0
N/A
|
10
+4 775%
|
5
-48%
|
5
-2%
|
4
-22%
|
2
-39%
|
1
-65%
|
2
+121%
|
4
+95%
|
6
+72%
|
19
+211%
|
19
+2%
|
30
+53%
|
39
+31%
|
42
+8%
|
49
+17%
|
61
+24%
|
96
+57%
|
41
-57%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
1
|
4
|
4
|
5
|
9
|
44
|
44
|
71
|
94
|
150
|
189
|
190
|
207
|
236
|
253
|
287
|
288
|
337
|
382
|
|