Agrimin Ltd
ASX:AMN
Income Statement
Earnings Waterfall
Agrimin Ltd
Revenue
|
0
AUD
|
Operating Expenses
|
-2.9m
AUD
|
Operating Income
|
-2.9m
AUD
|
Other Expenses
|
117.8k
AUD
|
Net Income
|
-2.7m
AUD
|
Income Statement
Agrimin Ltd
Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
1
|
(0)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
1
|
(0)
|
(3)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(1)
+19%
|
(1)
-38%
|
(1)
-30%
|
(2)
-20%
|
(2)
N/A
|
(1)
+22%
|
(1)
+34%
|
(1)
+38%
|
(0)
+16%
|
(0)
+19%
|
(0)
-26%
|
(1)
-14%
|
(1)
-15%
|
(1)
-72%
|
(1)
-11%
|
(1)
+11%
|
(1)
+3%
|
(1)
-44%
|
(2)
-50%
|
(2)
+1%
|
(2)
+3%
|
(2)
+8%
|
(2)
-11%
|
(5)
-140%
|
(5)
-10%
|
(1)
+75%
|
1
N/A
|
(0)
N/A
|
(3)
-715%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(4)
|
(2)
|
(1)
|
0
|
(1)
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(3)
+41%
|
(2)
+40%
|
(1)
+45%
|
(3)
-248%
|
(5)
-52%
|
(5)
-7%
|
(3)
+41%
|
(2)
+48%
|
(1)
+24%
|
(0)
+68%
|
(1)
-59%
|
(1)
-101%
|
(1)
+2%
|
(1)
+17%
|
(1)
-10%
|
(1)
+15%
|
(1)
+12%
|
(1)
-51%
|
(2)
-54%
|
(2)
+2%
|
(2)
-4%
|
(2)
+4%
|
(2)
-20%
|
(5)
-133%
|
(5)
-7%
|
(1)
+74%
|
1
N/A
|
(0)
N/A
|
(3)
-5 638%
|
|
Net Income | |||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(1)
|
1
|
(0)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(5)
N/A
|
(3)
+41%
|
(2)
+40%
|
(1)
+45%
|
(3)
-248%
|
(5)
-52%
|
(5)
-7%
|
(3)
+41%
|
(2)
+48%
|
(1)
+24%
|
(0)
+68%
|
(1)
-59%
|
(1)
-101%
|
(1)
+2%
|
(1)
+17%
|
(1)
-10%
|
(1)
+15%
|
(1)
+12%
|
(1)
-51%
|
(2)
-54%
|
(2)
+2%
|
(2)
-4%
|
(2)
+4%
|
(2)
-20%
|
(5)
-134%
|
(5)
-7%
|
(1)
+74%
|
1
N/A
|
(0)
N/A
|
(3)
-5 638%
|
|
EPS (Diluted) |
-1.16
N/A
|
-0.68
+41%
|
-0.33
+51%
|
-0.09
+73%
|
-0.52
-478%
|
-0.28
+46%
|
-0.22
+21%
|
-0.06
+73%
|
-0.03
+50%
|
-0.02
+33%
|
-0.01
+50%
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|